FuturAqua Ásványvíztermelo és Vagyonkezelo Nyilvánosan Muködo Részvénytársaság (BUD:FUTURAQUA)
Hungary flag Hungary · Delayed Price · Currency is HUF
16.50
+0.60 (3.77%)
At close: Jun 20, 2025

BUD:FUTURAQUA Cash Flow Statement

Millions HUF. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-45.6927.44-84.22-138.55-81.78
Upgrade
Depreciation & Amortization
14.5610.0510.451510.71
Upgrade
Loss (Gain) From Sale of Assets
-140.24--0.04-
Upgrade
Asset Writedown & Restructuring Costs
13.13--2.05-
Upgrade
Loss (Gain) From Sale of Investments
-144.29---
Upgrade
Other Operating Activities
--47.7824.9222.541.51
Upgrade
Change in Accounts Receivable
---1.7141.98
Upgrade
Change in Inventory
-1.09-2.41-0.12--
Upgrade
Change in Accounts Payable
0.03-13.741.49-23.9128.47
Upgrade
Change in Unearned Revenue
-1.11-8.75-2.124.5985.04
Upgrade
Change in Other Net Operating Assets
-9.74-345.78-3.764.57-24.46
Upgrade
Operating Cash Flow
-29.92-96.46-53.27-32.0559.31
Upgrade
Capital Expenditures
-1.6-1.12-330-2.78-66.3
Upgrade
Sale of Property, Plant & Equipment
---0.04-
Upgrade
Investing Cash Flow
-1.6-1.12-330-2.74-66.3
Upgrade
Long-Term Debt Issued
--38.59-5
Upgrade
Total Debt Issued
--38.59-5
Upgrade
Long-Term Debt Repaid
--16.08-6.02-5-
Upgrade
Total Debt Repaid
--16.08-6.02-5-
Upgrade
Net Debt Issued (Repaid)
--16.0832.56-55
Upgrade
Issuance of Common Stock
-141.0236540-
Upgrade
Financing Cash Flow
-124.94397.56355
Upgrade
Net Cash Flow
-31.5227.3714.30.21-1.99
Upgrade
Free Cash Flow
-31.52-97.58-383.27-34.83-6.99
Upgrade
Free Cash Flow Margin
-1686.57%-2635.74%-22908.85%-386.99%-2697.30%
Upgrade
Free Cash Flow Per Share
-1.05-3.30-15.73-1.48-0.33
Upgrade
Cash Income Tax Paid
0.030.060.040.050.03
Upgrade
Levered Free Cash Flow
51.89-40.75-749.15264.6912.02
Upgrade
Unlevered Free Cash Flow
51.89-40.61-749.12264.7112.11
Upgrade
Change in Net Working Capital
-69.9557.85376.63-338.88-133.96
Upgrade
Updated Sep 23, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.