BUD:GRANIT Ratios and Metrics

Market cap in millions HUF. Fiscal year is January - December.

Millions HUF. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2018 - 2019
Period Ending	Nov '25 Nov 25, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2018 - 2019
Market Capitalization	245,094	289,470	-	-	-	-	Upgrade
Last Close Price	12750.00	16000.00	-	-	-	-	Upgrade
PE Ratio	12.71	15.06	-	-	-	-	Upgrade
PS Ratio	4.46	5.47	-	-	-	-	Upgrade
PB Ratio	1.60	1.96	-	-	-	-	Upgrade
Debt / Equity Ratio	1.19	1.72	2.41	2.91	6.26	6.55	Upgrade
Debt / FCF Ratio	-	-	1.13	-	-	1.82	Upgrade
Return on Equity (ROE)	16.24%	18.43%	30.69%	27.60%	16.52%	9.19%	Upgrade
Return on Assets (ROA)	1.24%	1.42%	1.82%	1.35%	0.62%	0.33%	Upgrade
Earnings Yield	7.24%	6.64%	-	-	-	-	Upgrade
FCF Yield	-160.36%	-38.38%	-	-	-	-	Upgrade
Buyback Yield / Dilution	-14.84%	-2.41%	-	-	0.35%	-33.54%	Upgrade

Source: S&P Global Market Intelligence. Banks template. Financial Sources.