BUD:GRANIT Ratios and Metrics

Market cap in millions HUF. Fiscal year is January - December.

Millions HUF. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	183,004	240,288	289,470	-	-	-
Market Cap Growth	-26.70%	-16.99%	-	-	-	-
Last Close Price	9520.00	12500.00	16000.00	-	-	-
PE Ratio	10.64	13.97	15.06	-	-	-
PS Ratio	3.35	4.40	5.47	-	-	-
PB Ratio	1.11	1.46	1.96	-	-	-
Debt / Equity Ratio	1.38	1.38	1.72	2.41	2.91	6.26
Debt / FCF Ratio	-	-	-	1.13	-	-
Net Debt / Equity Ratio	-2.01	-2.01	-2.65	-3.50	1.17	4.34
Net Debt / FCF Ratio	-	-	3.53	-1.65	-0.36	-5.85
Return on Equity (ROE)	12.20%	12.20%	18.43%	30.69%	27.60%	16.52%
Return on Assets (ROA)	1.08%	1.08%	1.42%	1.82%	1.35%	0.62%
Earnings Yield	9.40%	7.16%	6.64%	-	-	-
FCF Yield	-	-	-38.38%	-	-	-
Buyback Yield / Dilution	-	-	-2.41%	-	-	0.35%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.