BUD:GSPARK Ratios and Metrics

Market cap in millions HUF. Fiscal year is January - December.

Millions HUF. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	58,632	54,030	47,286	33,860	31,962	38,487
Market Cap Growth	23.89%	14.26%	39.65%	5.94%	-16.95%	12.86%
Enterprise Value	76,010	75,131	75,662	62,874	65,319	71,933
Last Close Price	5815.19	5358.72	4433.69	2935.89	2592.40	2987.03
PE Ratio	11.95	10.91	6.73	8.71	9.07	9.45
PS Ratio	8.72	8.03	6.66	5.26	5.13	7.12
PB Ratio	0.93	0.85	0.72	0.58	0.53	0.77
P/OCF Ratio	10.43	9.61	8.00	5.68	5.41	7.89
EV/Sales Ratio	11.42	11.17	10.66	9.76	10.49	13.30
EV/EBITDA Ratio	12.68	12.40	11.23	10.42	11.06	14.00
EV/EBIT Ratio	12.86	12.57	11.37	10.54	11.22	14.23
Debt / Equity Ratio	0.40	0.40	0.50	0.56	0.61	0.72
Debt / EBITDA Ratio	4.21	4.21	4.86	5.40	6.21	7.06
Net Debt / Equity Ratio	0.28	0.28	0.41	0.47	0.53	0.65
Net Debt / EBITDA Ratio	2.90	2.90	4.07	4.48	5.38	6.33
Asset Turnover	0.07	0.07	0.07	0.07	0.06	0.06
Quick Ratio	1.02	1.02	0.85	1.47	1.15	1.20
Current Ratio	1.16	1.16	1.00	1.69	1.47	1.45
Return on Equity (ROE)	7.91%	7.91%	10.92%	6.73%	6.16%	8.21%
Return on Assets (ROA)	4.04%	4.04%	4.13%	3.95%	3.71%	3.53%
Return on Invested Capital (ROIC)	6.55%	6.54%	6.63%	6.50%	6.10%	5.79%
Earnings Yield	8.44%	9.16%	14.86%	11.48%	11.02%	10.59%
Dividend Yield	4.64%	-	6.59%	9.12%	8.35%	5.31%
Payout Ratio	55.55%	55.55%	41.32%	53.47%	49.41%	35.97%
Buyback Yield / Dilution	0.14%	0.14%	-	-	-	-
Total Shareholder Return	4.78%	0.14%	6.59%	9.12%	8.35%	5.31%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.