MEGAKRÁN Kereskedelmi és Szolgáltató Nyilvánosan Muködo Részvénytársaság (BUD:MEGAKRAN)

Hungary · Delayed Price · Currency is HUF

4.920

+0.060 (1.23%)

At close: Sep 5, 2025

BUD:MEGAKRAN Income Statement

Financials in millions HUF. Fiscal year is January - December.

Millions HUF. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2018 - 2019
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2018 - 2019
Operating Revenue	2,627	2,813	2,200	2,176	1,491	Upgrade
Revenue	2,627	2,813	2,200	2,176	1,491	Upgrade
Revenue Growth (YoY)	-6.63%	27.88%	1.08%	45.95%	-17.92%	Upgrade
Cost of Revenue	232.46	335.65	184.3	293.41	605.72	Upgrade
Gross Profit	2,394	2,478	2,016	1,883	885.5	Upgrade
Selling, General & Admin	1,974	1,886	1,710	1,380	709.35	Upgrade
Other Operating Expenses	-5.57	-33.2	-34.58	-32.65	42.51	Upgrade
Operating Expenses	2,516	2,366	2,187	1,780	1,120	Upgrade
Operating Income	-121.19	111.76	-171.95	103.24	-234.3	Upgrade
Interest Expense	-46.8	-41.68	-40.84	-48.07	-35.9	Upgrade
Interest & Investment Income	22.89	44.1	15.49	0.16	0.4	Upgrade
Currency Exchange Gain (Loss)	-0.33	-10.33	28.14	5.5	13.07	Upgrade
Other Non Operating Income (Expenses)	27.19	12.38	18.26	1.83	-15.75	Upgrade
EBT Excluding Unusual Items	-118.24	116.23	-150.9	62.65	-272.48	Upgrade
Gain (Loss) on Sale of Investments	-	-	-	-	-1.9	Upgrade
Gain (Loss) on Sale of Assets	30.19	131.46	27.81	18.49	17.85	Upgrade
Pretax Income	-88.05	247.68	-123.09	81.13	-256.52	Upgrade
Income Tax Expense	44.25	49.09	20.47	19.94	-	Upgrade
Net Income	-132.3	198.59	-143.56	61.19	-256.52	Upgrade
Net Income to Common	-132.3	198.59	-143.56	61.19	-256.52	Upgrade
Shares Outstanding (Basic)	962	962	962	818	777	Upgrade
Shares Outstanding (Diluted)	962	962	962	818	777	Upgrade
Shares Change (YoY)	-	-	17.65%	5.24%	-	Upgrade
EPS (Basic)	-0.14	0.21	-0.15	0.07	-0.33	Upgrade
EPS (Diluted)	-0.14	0.21	-0.15	0.07	-0.33	Upgrade
Free Cash Flow	96.74	319.91	153.78	-166.08	-1,095	Upgrade
Free Cash Flow Per Share	0.10	0.33	0.16	-0.20	-1.41	Upgrade
Dividend Per Share	-	-	-	0.100	-	Upgrade
Gross Margin	91.15%	88.07%	91.62%	86.52%	59.38%	Upgrade
Operating Margin	-4.61%	3.97%	-7.82%	4.74%	-15.71%	Upgrade
Profit Margin	-5.04%	7.06%	-6.53%	2.81%	-17.20%	Upgrade
Free Cash Flow Margin	3.68%	11.37%	6.99%	-7.63%	-73.44%	Upgrade
EBITDA	254.74	495.54	277.72	412.54	133.64	Upgrade
EBITDA Margin	9.70%	17.61%	12.63%	18.95%	8.96%	Upgrade
D&A For EBITDA	375.92	383.78	449.67	309.3	367.94	Upgrade
EBIT	-121.19	111.76	-171.95	103.24	-234.3	Upgrade
EBIT Margin	-4.61%	3.97%	-7.82%	4.74%	-15.71%	Upgrade
Effective Tax Rate	-	19.82%	-	24.58%	-	Upgrade

Updated Dec 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.