MEGAKRÁN Kereskedelmi és Szolgáltató Nyilvánosan Muködo Részvénytársaság (BUD:MEGAKRAN)

Hungary · Delayed Price · Currency is HUF

4.130

+0.130 (3.25%)

At close: Oct 22, 2025

BUD:MEGAKRAN Income Statement

Financials in millions HUF. Fiscal year is January - December.

Millions HUF. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2018 - 2019
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2018 - 2019
Operating Revenue	2,572	2,627	2,813	2,200	2,176	1,491	Upgrade
Revenue	2,572	2,627	2,813	2,200	2,176	1,491	Upgrade
Revenue Growth (YoY)	-14.69%	-6.63%	27.88%	1.08%	45.95%	-17.92%	Upgrade
Cost of Revenue	355.44	232.46	335.65	184.3	293.41	605.72	Upgrade
Gross Profit	2,217	2,394	2,478	2,016	1,883	885.5	Upgrade
Selling, General & Admin	1,944	1,974	1,886	1,710	1,380	709.35	Upgrade
Other Operating Expenses	0.71	-5.57	-33.2	-34.58	-32.65	42.51	Upgrade
Operating Expenses	2,473	2,516	2,366	2,187	1,780	1,120	Upgrade
Operating Income	-255.85	-121.19	111.76	-171.95	103.24	-234.3	Upgrade
Interest Expense	-40.73	-46.8	-41.68	-40.84	-48.07	-35.9	Upgrade
Interest & Investment Income	22.84	22.89	44.1	15.49	0.16	0.4	Upgrade
Currency Exchange Gain (Loss)	-2.82	-0.33	-10.33	28.14	5.5	13.07	Upgrade
Other Non Operating Income (Expenses)	28.61	27.19	12.38	18.26	1.83	-15.75	Upgrade
EBT Excluding Unusual Items	-247.95	-118.24	116.23	-150.9	62.65	-272.48	Upgrade
Gain (Loss) on Sale of Investments	-	-	-	-	-	-1.9	Upgrade
Gain (Loss) on Sale of Assets	25.07	30.19	131.46	27.81	18.49	17.85	Upgrade
Pretax Income	-222.88	-88.05	247.68	-123.09	81.13	-256.52	Upgrade
Income Tax Expense	40.41	44.25	49.09	20.47	19.94	-	Upgrade
Net Income	-263.29	-132.3	198.59	-143.56	61.19	-256.52	Upgrade
Net Income to Common	-263.29	-132.3	198.59	-143.56	61.19	-256.52	Upgrade
Shares Outstanding (Basic)	962	962	962	962	818	777	Upgrade
Shares Outstanding (Diluted)	962	962	962	962	818	777	Upgrade
Shares Change (YoY)	-	-	-	17.65%	5.24%	-	Upgrade
EPS (Basic)	-0.27	-0.14	0.21	-0.15	0.07	-0.33	Upgrade
EPS (Diluted)	-0.27	-0.14	0.21	-0.15	0.07	-0.33	Upgrade
Free Cash Flow	-153.47	96.74	319.91	153.78	-166.08	-1,095	Upgrade
Free Cash Flow Per Share	-0.16	0.10	0.33	0.16	-0.20	-1.41	Upgrade
Dividend Per Share	-	-	-	-	0.100	-	Upgrade
Gross Margin	86.18%	91.15%	88.07%	91.62%	86.52%	59.38%	Upgrade
Operating Margin	-9.95%	-4.61%	3.97%	-7.82%	4.74%	-15.71%	Upgrade
Profit Margin	-10.23%	-5.04%	7.06%	-6.53%	2.81%	-17.20%	Upgrade
Free Cash Flow Margin	-5.97%	3.68%	11.37%	6.99%	-7.63%	-73.44%	Upgrade
EBITDA	102.85	254.74	495.54	277.72	412.54	133.64	Upgrade
EBITDA Margin	4.00%	9.70%	17.61%	12.63%	18.95%	8.96%	Upgrade
D&A For EBITDA	358.7	375.92	383.78	449.67	309.3	367.94	Upgrade
EBIT	-255.85	-121.19	111.76	-171.95	103.24	-234.3	Upgrade
EBIT Margin	-9.95%	-4.61%	3.97%	-7.82%	4.74%	-15.71%	Upgrade
Effective Tax Rate	-	-	19.82%	-	24.58%	-	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.