MEGAKRÁN Kereskedelmi és Szolgáltató Nyilvánosan Muködo Részvénytársaság (BUD:MEGAKRAN)

Hungary · Delayed Price · Currency is HUF

3.970

+0.370 (10.28%)

At close: Apr 30, 2026

BUD:MEGAKRAN Income Statement

Financials in millions HUF. Fiscal year is January - December.

Millions HUF. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Operating Revenue	2,572	2,627	2,813	2,200	2,176	1,491
Revenue	2,572	2,627	2,813	2,200	2,176	1,491
Revenue Growth (YoY)	-14.69%	-6.63%	27.88%	1.08%	45.95%	-17.92%
Cost of Revenue	355.44	232.46	335.65	184.3	293.41	605.72
Gross Profit	2,217	2,394	2,478	2,016	1,883	885.5
Selling, General & Admin	1,944	1,974	1,886	1,710	1,380	709.35
Other Operating Expenses	0.71	-5.57	-33.2	-34.58	-32.65	42.51
Operating Expenses	2,473	2,516	2,366	2,187	1,780	1,120
Operating Income	-255.85	-121.19	111.76	-171.95	103.24	-234.3
Interest Expense	-40.73	-46.8	-41.68	-40.84	-48.07	-35.9
Interest & Investment Income	22.84	22.89	44.1	15.49	0.16	0.4
Currency Exchange Gain (Loss)	-2.82	-0.33	-10.33	28.14	5.5	13.07
Other Non Operating Income (Expenses)	28.61	27.19	12.38	18.26	1.83	-15.75
EBT Excluding Unusual Items	-247.95	-118.24	116.23	-150.9	62.65	-272.48
Gain (Loss) on Sale of Investments	-	-	-	-	-	-1.9
Gain (Loss) on Sale of Assets	25.07	30.19	131.46	27.81	18.49	17.85
Pretax Income	-222.88	-88.05	247.68	-123.09	81.13	-256.52
Income Tax Expense	40.41	44.25	49.09	20.47	19.94	-
Net Income	-263.29	-132.3	198.59	-143.56	61.19	-256.52
Net Income to Common	-263.29	-132.3	198.59	-143.56	61.19	-256.52
Shares Outstanding (Basic)	962	962	962	962	818	777
Shares Outstanding (Diluted)	962	962	962	962	818	777
Shares Change (YoY)	-	-	-	17.65%	5.24%	-
EPS (Basic)	-0.27	-0.14	0.21	-0.15	0.07	-0.33
EPS (Diluted)	-0.27	-0.14	0.21	-0.15	0.07	-0.33
Free Cash Flow	-153.47	96.74	319.91	153.78	-166.08	-1,095
Free Cash Flow Per Share	-0.16	0.10	0.33	0.16	-0.20	-1.41
Dividend Per Share	-	-	-	-	0.100	-
Gross Margin	86.18%	91.15%	88.07%	91.62%	86.52%	59.38%
Operating Margin	-9.95%	-4.61%	3.97%	-7.82%	4.74%	-15.71%
Profit Margin	-10.23%	-5.04%	7.06%	-6.53%	2.81%	-17.20%
Free Cash Flow Margin	-5.97%	3.68%	11.37%	6.99%	-7.63%	-73.44%
EBITDA	102.85	254.74	495.54	277.72	412.54	133.64
EBITDA Margin	4.00%	9.70%	17.61%	12.63%	18.95%	8.96%
D&A For EBITDA	358.7	375.92	383.78	449.67	309.3	367.94
EBIT	-255.85	-121.19	111.76	-171.95	103.24	-234.3
EBIT Margin	-9.95%	-4.61%	3.97%	-7.82%	4.74%	-15.71%
Effective Tax Rate	-	-	19.82%	-	24.58%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.