MEGAKRÁN Kereskedelmi és Szolgáltató Nyilvánosan Muködo Részvénytársaság (BUD:MEGAKRAN)

Hungary · Delayed Price · Currency is HUF

3.560

-0.050 (-1.39%)

At close: May 19, 2026

BUD:MEGAKRAN Income Statement

Financials in millions HUF. Fiscal year is January - December.

Millions HUF. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	2,798	2,627	2,813	2,200	2,176
Other Revenue	85.99	-	-	-	-
Revenue	2,884	2,627	2,813	2,200	2,176
Revenue Growth (YoY)	9.80%	-6.63%	27.88%	1.08%	45.95%
Cost of Revenue	506.76	232.46	335.65	184.3	293.41
Gross Profit	2,378	2,394	2,478	2,016	1,883
Selling, General & Admin	2,080	1,974	1,886	1,710	1,380
Other Operating Expenses	34.54	-5.57	-33.2	-34.58	-32.65
Operating Expenses	2,635	2,516	2,366	2,187	1,780
Operating Income	-257.27	-121.19	111.76	-171.95	103.24
Interest Expense	-58.09	-46.8	-41.68	-40.84	-48.07
Interest & Investment Income	-	22.89	44.1	15.49	0.16
Currency Exchange Gain (Loss)	-	-0.33	-10.33	28.14	5.5
Other Non Operating Income (Expenses)	6.09	27.19	12.38	18.26	1.83
EBT Excluding Unusual Items	-309.27	-118.24	116.23	-150.9	62.65
Gain (Loss) on Sale of Assets	-	30.19	131.46	27.81	18.49
Pretax Income	-309.27	-88.05	247.68	-123.09	81.13
Income Tax Expense	109.55	44.25	49.09	20.47	19.94
Net Income	-418.82	-132.3	198.59	-143.56	61.19
Net Income to Common	-418.82	-132.3	198.59	-143.56	61.19
Shares Outstanding (Basic)	962	962	962	962	818
Shares Outstanding (Diluted)	962	962	962	962	818
Shares Change (YoY)	-	-	-	17.65%	5.24%
EPS (Basic)	-0.44	-0.14	0.21	-0.15	0.07
EPS (Diluted)	-0.44	-0.14	0.21	-0.15	0.07
Free Cash Flow	124.41	96.74	319.91	153.78	-166.08
Free Cash Flow Per Share	0.13	0.10	0.33	0.16	-0.20
Dividend Per Share	-	-	-	-	0.100
Gross Margin	82.43%	91.15%	88.07%	91.62%	86.52%
Operating Margin	-8.92%	-4.61%	3.97%	-7.82%	4.74%
Profit Margin	-14.52%	-5.04%	7.06%	-6.53%	2.81%
Free Cash Flow Margin	4.31%	3.68%	11.37%	6.99%	-7.63%
EBITDA	253.35	254.74	495.54	277.72	412.54
EBITDA Margin	8.78%	9.70%	17.61%	12.63%	18.95%
D&A For EBITDA	510.62	375.92	383.78	449.67	309.3
EBIT	-257.27	-121.19	111.76	-171.95	103.24
EBIT Margin	-8.92%	-4.61%	3.97%	-7.82%	4.74%
Effective Tax Rate	-	-	19.82%	-	24.58%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.