MEGAKRÁN Kereskedelmi és Szolgáltató Nyilvánosan Muködo Részvénytársaság (BUD:MEGAKRAN)
Hungary flag Hungary · Delayed Price · Currency is HUF
4.400
-0.100 (-2.22%)
At close: Oct 3, 2025

BUD:MEGAKRAN Cash Flow Statement

Millions HUF. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202018 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2018 - 2019
Net Income
-263.29-132.3198.59-143.5661.19-256.52
Upgrade
Depreciation & Amortization
523.04540.27513.42511.75432.85367.94
Upgrade
Loss (Gain) From Sale of Assets
------17.63
Upgrade
Asset Writedown & Restructuring Costs
10.85-3.845.291.2126.57
Upgrade
Other Operating Activities
-8.0620.2529.26-56.77-49.6-6.92
Upgrade
Change in Accounts Receivable
-96.0546.37-8.28-35.03-139.6978.17
Upgrade
Change in Inventory
23.024.734.02-2.8-12.14-
Upgrade
Change in Accounts Payable
49.56-5.317.610.83-19.5242.32
Upgrade
Change in Unearned Revenue
-----18.03
Upgrade
Change in Other Net Operating Assets
-29.77-57.24-159.0759.75182.72250.15
Upgrade
Operating Cash Flow
209.29416.77599.4339.46457502.11
Upgrade
Operating Cash Flow Growth
-63.27%-30.47%76.58%-25.72%-8.98%93.62%
Upgrade
Capital Expenditures
-362.76-320.03-279.49-185.67-623.09-1,597
Upgrade
Sale of Property, Plant & Equipment
-----21.25
Upgrade
Sale (Purchase) of Intangibles
-63.66-17.12-6.33-5.5-21.44-
Upgrade
Investing Cash Flow
-426.41-337.15-285.82-191.17-644.52-1,576
Upgrade
Long-Term Debt Issued
----208.06848.65
Upgrade
Long-Term Debt Repaid
--239.96-349.2-508.9-133.51-77.08
Upgrade
Net Debt Issued (Repaid)
-99.96-239.96-349.2-508.974.56771.57
Upgrade
Issuance of Common Stock
----1,158-
Upgrade
Common Dividends Paid
----97.02--
Upgrade
Other Financing Activities
8.3713.47-2.8826.0655.450.23
Upgrade
Financing Cash Flow
-91.59-226.5-352.08-579.861,288771.8
Upgrade
Foreign Exchange Rate Adjustments
4.54.01-21.632.224.1-
Upgrade
Miscellaneous Cash Flow Adjustments
-0---0--
Upgrade
Net Cash Flow
-304.21-142.86-60.1-399.361,105-302.12
Upgrade
Free Cash Flow
-153.4796.74319.91153.78-166.08-1,095
Upgrade
Free Cash Flow Growth
--69.76%108.03%---
Upgrade
Free Cash Flow Margin
-5.97%3.68%11.37%6.99%-7.63%-73.44%
Upgrade
Free Cash Flow Per Share
-0.160.100.330.16-0.20-1.41
Upgrade
Levered Free Cash Flow
-133.44129.61134.3217.14-260.63-892.94
Upgrade
Unlevered Free Cash Flow
-107.98158.86160.35242.67-230.59-870.51
Upgrade
Change in Working Capital
-53.24-11.44-145.7222.7511.36388.67
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.