BUD:SIEMENS Income Statement

Financials in millions EUR. Fiscal year is October - September.

Millions EUR. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Revenue	79,700	78,914	75,930	74,882	71,977	62,265
Revenue Growth (YoY)	4.13%	3.93%	1.40%	4.04%	15.60%	12.69%
Cost of Revenue	48,756	48,515	46,107	45,766	46,130	39,527
Gross Profit	30,943	30,399	29,823	29,117	25,847	22,737
Selling, General & Admin	14,935	14,827	13,984	13,553	12,857	11,191
Research & Development	6,651	6,559	6,276	6,113	5,591	4,859
Other Operating Expenses	-668	-581	-30	-125	-1,886	195
Operating Income	10,025	9,594	9,593	9,576	9,285	6,492
Interest Income	3,141	2,875	3,420	2,920	-1,440	1,648
Interest Expense	-1,689	-1,640	-1,785	-1,369	-689	-644
Other Non-Operating Income (Expense)	-86	-	-	-	-	-
Total Non-Operating Income (Expense)	1,366	1,235	1,635	1,551	-2,129	1,004
Pretax Income	11,392	10,830	11,227	11,126	7,154	7,496
Provision for Income Taxes	2,639	2,501	2,320	2,600	2,741	1,861
Net Income	7,946	9,620	8,301	7,949	3,723	6,161
Minority Interest in Earnings	796	767	691	579	669	537
Earnings From Discontinued Operations	-11	2,059	85	3	-21	1,062
Net Income to Common	7,946	9,620	8,301	7,949	3,723	6,161
Net Income Growth	-17.38%	15.89%	4.43%	113.51%	-39.57%	52.88%
Shares Outstanding (Basic)	784	785	789	792	801	802
Shares Outstanding (Diluted)	784	794	799	801	810	811
Shares Change (YoY)	-0.53%	-0.64%	-0.30%	-1.03%	-0.22%	-0.72%
EPS (Basic)	10.14	12.25	10.53	10.04	4.65	7.68
EPS (Diluted)	10.04	12.11	10.38	9.91	4.59	7.59
EPS Growth	-16.75%	16.67%	4.74%	115.90%	-39.53%	53.95%
Free Cash Flow	12,340	13,257	11,665	12,239	10,241	9,996
Free Cash Flow Growth	-6.92%	13.65%	-4.69%	19.51%	2.45%	12.80%
Free Cash Flow Per Share	15.75	16.70	14.60	15.27	12.65	12.32
Dividends Per Share	5.350	5.350	5.200	4.700	4.250	4.000
Dividend Growth	-	2.89%	10.64%	10.59%	6.25%	14.29%
Gross Margin	38.82%	38.52%	39.28%	38.88%	35.91%	36.52%
Operating Margin	12.58%	12.16%	12.63%	12.79%	12.90%	10.43%
Profit Margin	10.98%	10.55%	11.73%	11.38%	6.13%	9.05%
FCF Margin	15.48%	16.80%	15.36%	16.34%	14.23%	16.05%
EBITDA	13,497	12,983	12,751	13,120	12,846	9,567
EBITDA Margin	16.93%	16.45%	16.79%	17.52%	17.85%	15.36%
EBIT	10,025	9,594	9,593	9,576	9,285	6,492
EBIT Margin	12.58%	12.16%	12.63%	12.79%	12.90%	10.43%
Effective Tax Rate	23.17%	23.09%	20.66%	23.37%	38.31%	24.83%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.