Waberer's International Nyrt. (BUD:WABERERS)
Hungary · Delayed Price · Currency is HUF 5,460.00
+100.00 (1.87%)
At close: Feb 6, 2026
BUD:WABERERS Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 786.17 | 757.47 | 710.91 | 679.36 | 592.53 | 569.34 |
| 786.17 | 757.47 | 710.91 | 679.36 | 592.53 | 569.34 | |
Revenue Growth (YoY) | 2.74% | 6.55% | 4.64% | 14.65% | 4.07% | -18.22% |
Cost of Revenue | 687.47 | 668.87 | 624.86 | 585.08 | 513.74 | 460.38 |
Gross Profit | 98.69 | 88.59 | 86.05 | 94.28 | 78.79 | 108.96 |
Selling, General & Admin | 75.38 | 75.38 | 67.13 | 57.81 | 54.14 | 55.83 |
Other Operating Expenses | -18.79 | -15.39 | -8.77 | 5.07 | 0.37 | 4.55 |
Operating Expenses | 56.58 | 59.98 | 58.36 | 63.05 | 55 | 118.68 |
Operating Income | 42.11 | 28.61 | 27.68 | 31.23 | 23.79 | -9.72 |
Interest Expense | -13.04 | -14.14 | -13.12 | -7.96 | -3.97 | -4.09 |
Interest & Investment Income | 9.64 | 9.64 | 11.82 | 6.64 | 0.01 | 0.1 |
Earnings From Equity Investments | 1.31 | 2.41 | -0 | - | - | - |
Currency Exchange Gain (Loss) | 1.41 | -5.99 | 5.05 | -4.91 | 0.09 | -7.67 |
Other Non Operating Income (Expenses) | 0.12 | 0.22 | 3.45 | -4.07 | -0.23 | -1.21 |
EBT Excluding Unusual Items | 41.55 | 20.75 | 34.87 | 20.93 | 19.68 | -22.58 |
Impairment of Goodwill | - | - | - | - | - | -13.93 |
Gain (Loss) on Sale of Investments | - | - | - | -1.05 | - | - |
Gain (Loss) on Sale of Assets | 6.57 | 6.57 | 3.89 | 4.43 | 3.4 | 0.23 |
Asset Writedown | - | - | - | - | - | -1.08 |
Legal Settlements | - | - | - | 0.86 | - | - |
Pretax Income | 48.12 | 27.32 | 38.76 | 25.17 | 23.08 | -37.36 |
Income Tax Expense | 6.72 | 5.62 | 9.08 | 5.84 | 4.98 | 4.47 |
Earnings From Continuing Operations | 41.41 | 21.71 | 29.69 | 19.33 | 18.1 | -41.83 |
Minority Interest in Earnings | -5.14 | -0.14 | -0.22 | -0.03 | -0.12 | -0.06 |
Net Income | 36.26 | 21.56 | 29.47 | 19.3 | 17.98 | -41.89 |
Net Income to Common | 36.26 | 21.56 | 29.47 | 19.3 | 17.98 | -41.89 |
Net Income Growth | 128.48% | -26.84% | 52.68% | 7.36% | - | - |
Shares Outstanding (Basic) | 15 | 17 | 17 | 17 | 17 | 18 |
Shares Outstanding (Diluted) | 15 | 17 | 17 | 17 | 17 | 18 |
Shares Change (YoY) | -16.14% | -1.67% | - | -0.11% | -0.36% | -0.21% |
EPS (Basic) | 2.47 | 1.25 | 1.69 | 1.10 | 1.03 | -2.39 |
EPS (Diluted) | 2.47 | 1.25 | 1.69 | 1.10 | 1.03 | -2.39 |
EPS Growth | 171.88% | -25.86% | 53.28% | 7.06% | - | - |
Free Cash Flow | 266.24 | 80.84 | 61.53 | 7.43 | 44.31 | 73.13 |
Free Cash Flow Per Share | 18.15 | 4.70 | 3.52 | 0.42 | 2.53 | 4.16 |
Dividend Per Share | - | 0.326 | 0.318 | 0.249 | - | - |
Dividend Growth | - | 2.57% | 27.33% | - | - | - |
Gross Margin | 12.55% | 11.70% | 12.10% | 13.88% | 13.30% | 19.14% |
Operating Margin | 5.36% | 3.78% | 3.89% | 4.60% | 4.01% | -1.71% |
Profit Margin | 4.61% | 2.85% | 4.15% | 2.84% | 3.03% | -7.36% |
Free Cash Flow Margin | 33.87% | 10.67% | 8.65% | 1.09% | 7.48% | 12.85% |
EBITDA | 50.32 | 35.52 | 27.74 | 31.54 | 25.23 | 5.49 |
EBITDA Margin | 6.40% | 4.69% | 3.90% | 4.64% | 4.26% | 0.97% |
D&A For EBITDA | 8.21 | 6.91 | 0.06 | 0.31 | 1.45 | 15.21 |
EBIT | 42.11 | 28.61 | 27.68 | 31.23 | 23.79 | -9.72 |
EBIT Margin | 5.36% | 3.78% | 3.89% | 4.60% | 4.01% | -1.71% |
Effective Tax Rate | 13.96% | 20.56% | 23.41% | 23.20% | 21.59% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.