Waberer's International Nyrt. (BUD:WABERERS)

BUD:WABERERS Ratios and Metrics

Market cap in millions HUF. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 7, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	81,688	66,873	65,385	34,901	38,439	32,114
Market Cap Growth	18.95%	2.28%	87.34%	-9.21%	19.70%	71.22%
Enterprise Value	117,990	162,644	138,441	92,157	78,917	90,499
Last Close Price	4910.00	3887.50	3629.14	1872.80	2124.91	1530.66
PE Ratio	5.77	7.54	5.80	4.51	5.79	-
PS Ratio	0.27	0.22	0.24	0.13	0.18	0.16
PB Ratio	1.02	0.91	1.13	0.77	1.51	1.57
P/TBV Ratio	1.60	1.38	1.42	1.06	3.01	4.04
P/FCF Ratio	1.16	2.01	2.78	11.71	2.35	1.21
P/OCF Ratio	1.07	1.64	1.71	3.25	2.05	1.15
EV/Sales Ratio	0.39	0.52	0.51	0.34	0.36	0.44
EV/EBITDA Ratio	6.18	11.13	13.05	7.29	8.48	45.38
EV/EBIT Ratio	7.37	13.82	13.08	7.36	8.99	-
EV/FCF Ratio	1.68	4.89	5.88	30.93	4.83	3.41
Debt / Equity Ratio	1.48	1.71	2.04	2.42	2.66	3.47
Debt / EBITDA Ratio	6.31	3.77	4.21	3.97	2.98	4.69
Debt / FCF Ratio	1.69	3.79	5.01	36.86	4.13	2.67
Asset Turnover	0.78	0.83	1.08	1.20	1.17	1.03
Inventory Turnover	179.14	152.75	139.62	150.00	165.86	144.71
Quick Ratio	1.65	1.42	1.23	1.49	0.93	0.78
Current Ratio	2.07	1.61	1.41	1.61	0.97	0.80
Return on Equity (ROE)	20.72%	13.13%	22.46%	21.25%	28.91%	-52.27%
Return on Assets (ROA)	2.48%	1.96%	2.62%	3.45%	2.93%	-1.10%
Return on Capital (ROIC)	5.24%	3.78%	4.09%	6.11%	5.91%	-2.03%
Return on Capital Employed (ROCE)	3.70%	3.10%	5.40%	7.10%	7.80%	-
Earnings Yield	17.34%	13.26%	17.24%	22.18%	17.26%	-47.36%
FCF Yield	86.10%	49.73%	35.99%	8.54%	42.54%	82.69%
Dividend Yield	2.75%	3.45%	3.35%	5.34%	-	-
Payout Ratio	15.20%	24.99%	16.06%	-	-	-
Buyback Yield / Dilution	2.58%	1.67%	-	0.11%	0.36%	0.21%
Total Shareholder Return	5.32%	5.11%	3.35%	5.45%	0.36%	0.21%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.