Zwack Unicum Likoripari és Kereskedelmi Nyilvánosan Muködo Részvénytársaság (BUD:ZWACK)
Hungary · Delayed Price · Currency is HUF 32,500
-100 (-0.31%)
At close: Aug 11, 2025
BUD:ZWACK Income Statement
Financials in millions HUF. Fiscal year is April - March.
Millions HUF. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
| 24,184 | 24,057 | 22,496 | 21,215 | 18,314 | 13,083 | Upgrade | |
Revenue Growth (YoY) | 6.17% | 6.94% | 6.04% | 15.84% | 39.98% | -6.28% | Upgrade |
Cost of Revenue | 8,885 | 9,068 | 9,175 | 8,738 | 6,761 | 5,291 | Upgrade |
Gross Profit | 15,299 | 14,989 | 13,321 | 12,477 | 11,553 | 7,792 | Upgrade |
Selling, General & Admin | 8,361 | 8,243 | 7,052 | 6,192 | 5,799 | 4,463 | Upgrade |
Other Operating Expenses | 2,693 | 2,587 | 2,234 | 1,827 | 1,539 | 1,071 | Upgrade |
Operating Expenses | 11,696 | 11,465 | 9,915 | 8,619 | 7,934 | 6,058 | Upgrade |
Operating Income | 3,603 | 3,524 | 3,406 | 3,858 | 3,619 | 1,734 | Upgrade |
Interest Expense | -42 | -2 | -43 | -1 | -16 | -30 | Upgrade |
Interest & Investment Income | 177 | 180 | 213 | 293 | 80 | 23 | Upgrade |
Currency Exchange Gain (Loss) | 35 | 35 | -21 | -69 | 7 | 31 | Upgrade |
EBT Excluding Unusual Items | 3,773 | 3,737 | 3,555 | 4,081 | 3,690 | 1,758 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | 45 | - | Upgrade |
Gain (Loss) on Sale of Assets | 24 | 24 | 81 | 79 | 27 | 22 | Upgrade |
Pretax Income | 3,797 | 3,761 | 3,636 | 4,160 | 3,762 | 1,780 | Upgrade |
Income Tax Expense | 782 | 772 | 730 | 712 | 562 | 344 | Upgrade |
Net Income | 3,015 | 2,989 | 2,906 | 3,448 | 3,200 | 1,436 | Upgrade |
Net Income to Common | 3,015 | 2,989 | 2,906 | 3,448 | 3,200 | 1,436 | Upgrade |
Net Income Growth | 5.90% | 2.86% | -15.72% | 7.75% | 122.84% | -15.33% | Upgrade |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade |
EPS (Basic) | 1507.50 | 1494.50 | 1453.00 | 1724.00 | 1600.00 | 718.00 | Upgrade |
EPS (Diluted) | 1507.50 | 1494.50 | 1453.00 | 1724.00 | 1600.00 | 718.00 | Upgrade |
EPS Growth | 5.90% | 2.86% | -15.72% | 7.75% | 122.84% | -15.33% | Upgrade |
Free Cash Flow | 3,054 | 2,589 | 3,278 | 996 | 3,599 | 1,809 | Upgrade |
Free Cash Flow Per Share | 1527.00 | 1294.50 | 1639.00 | 498.00 | 1799.50 | 904.50 | Upgrade |
Dividend Per Share | - | 1500.000 | 1400.000 | 1700.000 | 1500.000 | 700.000 | Upgrade |
Dividend Growth | - | 7.14% | -17.65% | 13.33% | 114.29% | 133.33% | Upgrade |
Gross Margin | 63.26% | 62.31% | 59.21% | 58.81% | 63.08% | 59.56% | Upgrade |
Operating Margin | 14.90% | 14.65% | 15.14% | 18.19% | 19.76% | 13.25% | Upgrade |
Profit Margin | 12.47% | 12.43% | 12.92% | 16.25% | 17.47% | 10.98% | Upgrade |
Free Cash Flow Margin | 12.63% | 10.76% | 14.57% | 4.70% | 19.65% | 13.83% | Upgrade |
EBITDA | 4,238 | 4,152 | 4,035 | 4,454 | 4,184 | 2,256 | Upgrade |
EBITDA Margin | 17.52% | 17.26% | 17.94% | 21.00% | 22.85% | 17.24% | Upgrade |
D&A For EBITDA | 635 | 628 | 629 | 596 | 565 | 522 | Upgrade |
EBIT | 3,603 | 3,524 | 3,406 | 3,858 | 3,619 | 1,734 | Upgrade |
EBIT Margin | 14.90% | 14.65% | 15.14% | 18.19% | 19.76% | 13.25% | Upgrade |
Effective Tax Rate | 20.59% | 20.53% | 20.08% | 17.11% | 14.94% | 19.33% | Upgrade |
Revenue as Reported | 127 | - | - | 21,215 | 18,314 | 13,083 | Upgrade |
Advertising Expenses | - | 2,885 | 2,493 | 2,093 | 2,265 | 1,139 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.