Eleven Capital AD (BUL: 11C)

Eleven Capital AD Income Statement

Financials in millions BGN. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Other Revenue	8.9	12.21	3.53	15.34	1.79	-0.98
Revenue	8.9	12.21	3.53	15.34	1.79	-0.98
Revenue Growth (YoY)	-20.21%	246.17%	-77.02%	756.73%	-	-
Gross Profit	8.9	12.21	3.53	15.34	1.79	-0.98
Selling, General & Admin	0.43	0.36	0.36	0.37	0.36	0.36
Other Operating Expenses	-	-	0	0	0	0.01
Operating Expenses	0.43	0.36	0.36	0.37	0.36	0.37
Operating Income	8.47	11.84	3.16	14.98	1.43	-1.35
Interest & Investment Income	-	0	0.02	0.04	0.03	0
Currency Exchange Gain (Loss)	-	-	-	-	-0	-0.01
Other Non Operating Income (Expenses)	-0	-0	-0.01	-0	-0	-0.01
Pretax Income	8.47	11.84	3.17	15.02	1.46	-1.36
Income Tax Expense	1.14	1.14	0.37	1.58	0.02	-
Net Income	7.33	10.7	2.8	13.44	1.44	-1.36
Net Income to Common	7.33	10.7	2.8	13.44	1.44	-1.36
Net Income Growth	-29.76%	282.42%	-79.18%	832.25%	-	-
Shares Outstanding (Basic)	2	2	2	2	2	1
Shares Outstanding (Diluted)	2	2	2	2	2	1
Shares Change (YoY)	-0.39%	-	-	3.41%	88.64%	-
EPS (Basic)	3.19	4.65	1.22	5.84	0.65	-1.15
EPS (Diluted)	3.19	4.65	1.22	5.84	0.65	-1.15
EPS Growth	-29.48%	282.42%	-79.18%	801.47%	-	-
Free Cash Flow	1.39	0.91	0.59	0.23	-2.44	-9.51
Free Cash Flow Per Share	0.60	0.40	0.25	0.10	-1.10	-8.06
Dividend Per Share	0.600	0.600	0.400	0.400	-	-
Dividend Growth	50.00%	50.00%	0%	-	-	-
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	-
Operating Margin	95.16%	97.03%	89.71%	97.60%	79.96%	-
Profit Margin	82.34%	87.69%	79.38%	87.61%	80.51%	-
Free Cash Flow Margin	15.62%	7.46%	16.59%	1.48%	-136.35%	-
EBITDA	-	-	3.16	14.98	-	-
EBITDA Margin	-	-	89.73%	97.61%	-	-
D&A For EBITDA	-	-	0	0	-	-
EBIT	8.47	11.84	3.16	14.98	1.43	-1.35
EBIT Margin	95.16%	97.03%	89.70%	97.60%	79.96%	-
Effective Tax Rate	13.45%	9.62%	11.79%	10.49%	1.17%	-

Source: S&P Capital IQ. Standard template. Financial Sources.