CBA Asset Management AD Income Statement

Financials in millions BGN. Fiscal year is January - December.

Millions BGN. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	0.29	0.28	0.28	0.27	1.38
Other Revenue	-	0	-	0.01	-
Revenue	0.29	0.29	0.28	0.28	1.38
Revenue Growth (YoY)	1.40%	3.62%	-1.07%	-79.80%	53.79%
Cost of Revenue	0.1	0.08	0.11	0.09	0.09
Gross Profit	0.19	0.2	0.17	0.19	1.29
Selling, General & Admin	0.09	0.08	0.09	0.07	0.07
Other Operating Expenses	0.02	0.02	0.03	0.03	0.02
Operating Expenses	0.11	0.12	0.13	0.12	0.12
Operating Income	0.08	0.08	0.04	0.06	1.18
Interest Expense	-	-	-	-0.01	-0.05
Interest & Investment Income	-	-	0.08	-	-
Earnings From Equity Investments	0.57	0.66	0.69	0.5	0.49
Other Non Operating Income (Expenses)	-0.01	-0.01	-0	-0	-0
EBT Excluding Unusual Items	0.64	0.74	0.79	0.56	1.62
Gain (Loss) on Sale of Investments	-	-	-	-	0.6
Asset Writedown	-	-0.01	0.03	0.13	0.4
Pretax Income	0.64	0.73	0.83	0.69	2.61
Income Tax Expense	-	0.1	0.11	0.11	-0.43
Net Income	0.64	0.63	0.71	0.58	3.05
Net Income to Common	0.64	0.63	0.71	0.58	3.05
Net Income Growth	1.90%	-11.25%	22.38%	-80.93%	-72.06%
Shares Outstanding (Basic)	2	2	2	2	2
Shares Outstanding (Diluted)	2	2	2	2	2
EPS (Basic)	0.32	0.31	0.35	0.29	1.51
EPS (Diluted)	0.32	0.31	0.35	0.29	1.51
EPS Growth	1.90%	-11.25%	22.38%	-80.93%	-72.06%
Free Cash Flow	0.07	0.11	0.04	0.34	0.84
Free Cash Flow Per Share	0.04	0.06	0.02	0.17	0.41
Dividend Per Share	-	0.035	0.059	0.124	0.260
Dividend Growth	-	-41.67%	-52.00%	-52.38%	-
Gross Margin	66.55%	71.33%	61.23%	67.03%	93.55%
Operating Margin	27.93%	28.67%	13.04%	22.94%	85.23%
Profit Margin	221.72%	220.63%	257.61%	208.24%	220.56%
Free Cash Flow Margin	25.52%	38.81%	15.22%	120.43%	60.68%
EBITDA	0.09	0.1	0.06	0.09	1.2
EBITDA Margin	29.65%	34.97%	20.65%	30.47%	86.75%
D&A For EBITDA	0.01	0.02	0.02	0.02	0.02
EBIT	0.08	0.08	0.04	0.06	1.18
EBIT Margin	27.93%	28.67%	13.04%	22.94%	85.23%
Effective Tax Rate	-	13.68%	13.82%	15.55%	-
Revenue as Reported	0.29	0.29	0.28	0.28	1.38