Chimimport AD (BUL:CHIM)
Bulgaria · Delayed Price · Currency is BGN · Price in EUR 0.4600
-0.0200 (-4.17%)
At close: Jul 10, 2026
Chimimport AD Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 248.97 | 237.58 | 238.95 | 195.75 | 194.46 | 178.5 |
Other Revenue | 278.43 | 274.56 | 226.77 | 236.17 | 221.78 | 240.01 |
| 527.4 | 512.14 | 465.72 | 431.92 | 416.24 | 418.51 | |
Revenue Growth (YoY) | 14.61% | 9.97% | 7.83% | 3.77% | -0.54% | -9.97% |
Gross Profit | 339.65 | 316.7 | 321.17 | 262.66 | 234.5 | 340.07 |
Selling, General & Admin | 235.08 | 229.95 | 227.57 | 196.01 | 196.95 | 288.42 |
Operating Expenses | 235.08 | 229.95 | 227.57 | 196.01 | 196.95 | 288.42 |
Operating Income | 104.57 | 86.75 | 93.6 | 66.65 | 37.55 | 51.66 |
Interest Expense | -23.18 | -23.66 | -21.3 | -17.2 | -20.52 | -19.4 |
Earnings From Equity Investments | 2.2 | 2.7 | 2.9 | 2.65 | 2.81 | 2.21 |
Currency Exchange Gain (Loss) | - | - | - | - | - | 2.01 |
Other Non Operating Income (Expenses) | 6.52 | 10.09 | -6.76 | 1.87 | -7.29 | -11.72 |
EBT Excluding Unusual Items | 90.1 | 75.88 | 68.44 | 53.97 | 12.55 | 24.75 |
Gain (Loss) on Sale of Assets | 0.2 | 0.08 | 1.22 | -2.75 | 14.77 | 0.03 |
Asset Writedown | 3.45 | 3.39 | 2.31 | 0.95 | 2.55 | 1.34 |
Pretax Income | 93.75 | 79.35 | 71.97 | 52.17 | 29.87 | 26.12 |
Income Tax Expense | 9.77 | 9.3 | 8.19 | 10.13 | 4.39 | 3.02 |
Earnings From Continuing Operations | 83.98 | 70.04 | 63.78 | 42.04 | 25.48 | 23.1 |
Minority Interest in Earnings | -12.87 | -11.99 | -12.63 | -11.82 | -6.44 | -5.06 |
Net Income | 71.11 | 58.06 | 51.16 | 30.22 | 19.04 | 18.05 |
Net Income to Common | 71.11 | 58.06 | 51.16 | 30.22 | 19.04 | 18.05 |
Net Income Growth | 35.88% | 13.48% | 69.27% | 58.74% | 5.49% | 10.32% |
Shares Outstanding (Basic) | 226 | 226 | 226 | 226 | 226 | 226 |
Shares Outstanding (Diluted) | 226 | 226 | 226 | 226 | 226 | 226 |
Shares Change (YoY) | - | - | - | - | - | -0.06% |
EPS (Basic) | 0.31 | 0.26 | 0.23 | 0.13 | 0.08 | 0.08 |
EPS (Diluted) | 0.31 | 0.26 | 0.23 | 0.13 | 0.08 | 0.08 |
EPS Growth | 35.88% | 13.48% | 69.27% | 58.74% | 5.49% | 10.39% |
Free Cash Flow | 543.08 | 555.36 | 317.51 | 184.78 | 77.34 | 233.82 |
Free Cash Flow Per Share | 2.40 | 2.45 | 1.40 | 0.82 | 0.34 | 1.03 |
Gross Margin | 64.40% | 61.84% | 68.96% | 60.81% | 56.34% | 81.26% |
Operating Margin | 19.83% | 16.94% | 20.10% | 15.43% | 9.02% | 12.34% |
Profit Margin | 13.48% | 11.34% | 10.98% | 7.00% | 4.57% | 4.31% |
Free Cash Flow Margin | 102.97% | 108.44% | 68.18% | 42.78% | 18.58% | 55.87% |
EBITDA | 118.2 | 100.78 | 113.2 | 85.99 | 93.43 | 68.6 |
EBITDA Margin | 22.41% | 19.68% | 24.31% | 19.91% | 22.45% | 16.39% |
D&A For EBITDA | 13.63 | 14.04 | 19.6 | 19.34 | 55.88 | 16.94 |
EBIT | 104.57 | 86.75 | 93.6 | 66.65 | 37.55 | 51.66 |
EBIT Margin | 19.83% | 16.94% | 20.10% | 15.43% | 9.02% | 12.34% |
Effective Tax Rate | 10.42% | 11.73% | 11.37% | 19.43% | 14.71% | 11.55% |