Chimimport AD (BUL:CHIM)
Bulgaria · Delayed Price · Currency is BGN · Price in EUR 0.4120
+0.0120 (3.00%)
At close: May 29, 2026
Chimimport AD Income Statement
Financials in millions BGN. Fiscal year is January - December.
Millions BGN. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 470.41 | 466.15 | 382.86 | 380.42 | 349.06 |
Other Revenue | 536.2 | 442.38 | 461.92 | 433.86 | 469.35 |
| 1,007 | 908.53 | 844.78 | 814.28 | 818.42 | |
Revenue Growth (YoY) | 10.79% | 7.55% | 3.75% | -0.51% | -10.00% |
Gross Profit | 608.43 | 626.55 | 513.74 | 458.75 | 665.02 |
Selling, General & Admin | 465.68 | 443.95 | 383.38 | 385.29 | 564.01 |
Operating Expenses | 465.68 | 443.95 | 383.38 | 385.29 | 564.01 |
Operating Income | 142.76 | 182.6 | 130.36 | 73.45 | 101.01 |
Interest Expense | -25.98 | -41.56 | -33.64 | -40.14 | -37.94 |
Earnings From Equity Investments | 5.79 | 5.66 | 5.17 | 5.5 | 4.32 |
Currency Exchange Gain (Loss) | - | - | - | - | 3.93 |
Other Non Operating Income (Expenses) | 18.7 | -13.19 | 3.66 | -14.26 | -22.92 |
EBT Excluding Unusual Items | 141.26 | 133.51 | 105.56 | 24.55 | 48.4 |
Gain (Loss) on Sale of Assets | 0.15 | 2.38 | -5.37 | 28.89 | 0.06 |
Asset Writedown | 8.53 | 4.51 | 1.86 | 5 | 2.62 |
Pretax Income | 149.95 | 140.4 | 102.04 | 58.43 | 51.08 |
Income Tax Expense | 15.2 | 15.97 | 19.82 | 8.59 | 5.9 |
Earnings From Continuing Operations | 134.74 | 124.43 | 82.22 | 49.84 | 45.18 |
Minority Interest in Earnings | -23.19 | -24.63 | -23.11 | -12.59 | -9.89 |
Net Income | 111.55 | 99.8 | 59.11 | 37.25 | 35.29 |
Net Income to Common | 111.55 | 99.8 | 59.11 | 37.25 | 35.29 |
Net Income Growth | 11.77% | 68.84% | 58.71% | 5.53% | 10.28% |
Shares Outstanding (Basic) | 226 | 226 | 226 | 226 | 226 |
Shares Outstanding (Diluted) | 226 | 226 | 226 | 226 | 226 |
Shares Change (YoY) | - | - | - | - | -0.06% |
EPS (Basic) | 0.49 | 0.44 | 0.26 | 0.16 | 0.16 |
EPS (Diluted) | 0.49 | 0.44 | 0.26 | 0.16 | 0.16 |
EPS Growth | 11.77% | 68.84% | 58.71% | 5.53% | 10.35% |
Free Cash Flow | 1,154 | 619.41 | 361.41 | 151.29 | 457.25 |
Free Cash Flow Per Share | 5.09 | 2.73 | 1.60 | 0.67 | 2.02 |
Gross Margin | 60.44% | 68.96% | 60.81% | 56.34% | 81.26% |
Operating Margin | 14.18% | 20.10% | 15.43% | 9.02% | 12.34% |
Profit Margin | 11.08% | 10.98% | 7.00% | 4.57% | 4.31% |
Free Cash Flow Margin | 114.62% | 68.18% | 42.78% | 18.58% | 55.87% |
EBITDA | 164.99 | 220.83 | 168.19 | 182.77 | 134.15 |
EBITDA Margin | 16.39% | 24.31% | 19.91% | 22.45% | 16.39% |
D&A For EBITDA | 22.23 | 38.23 | 37.83 | 109.32 | 33.13 |
EBIT | 142.76 | 182.6 | 130.36 | 73.45 | 101.01 |
EBIT Margin | 14.18% | 20.10% | 15.43% | 9.02% | 12.34% |
Effective Tax Rate | 10.14% | 11.37% | 19.43% | 14.71% | 11.55% |