Formoplast AD Balance Sheet

Financials in millions BGN. Fiscal year is January - December.

Millions BGN. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	0.01	0.16	0.37	0.28	0.24
Cash & Short-Term Investments	0.01	0.16	0.37	0.28	0.24
Cash Growth	-93.67%	-57.18%	30.85%	17.01%	-33.79%
Accounts Receivable	0.11	1.43	0.5	0.5	0.51
Receivables	0.11	1.43	0.5	0.5	0.51
Inventory	0	0.04	0.25	0.44	0.41
Other Current Assets	7.66	-	-	-	0
Total Current Assets	7.78	1.63	1.11	1.23	1.16
Property, Plant & Equipment	0.75	8.76	8.77	8.24	7.86
Long-Term Investments	1.76	-	-	-	-
Other Intangible Assets	-	0	0	-	-
Long-Term Accounts Receivable	0.06	0.39	0.39	0.39	0.39
Other Long-Term Assets	-	-	-	0	0
Total Assets	10.34	10.78	10.27	9.85	9.41
Accounts Payable	0.09	1.57	0.73	0.35	0.25
Accrued Expenses	0.07	-	-	0.06	0.07
Current Income Taxes Payable	-	0.01	0.02	0.01	0
Current Unearned Revenue	0.08	-	-	-	-
Other Current Liabilities	-	0.66	0	0.01	0.01
Total Current Liabilities	0.23	2.24	0.75	0.43	0.34
Long-Term Leases	-	0.86	0.01	0.01	0.06
Long-Term Deferred Tax Liabilities	0.78	-	-	-	-
Other Long-Term Liabilities	0.01	0.09	-	-	-
Total Liabilities	1.02	3.19	0.76	0.44	0.39
Common Stock	3.8	3.8	3.8	3.8	3.8
Retained Earnings	3.89	-5.04	-3.83	-3.94	-3.86
Comprehensive Income & Other	1.64	8.82	9.54	9.55	9.08
Shareholders' Equity	9.33	7.59	9.51	9.41	9.02
Total Liabilities & Equity	10.34	10.78	10.27	9.85	9.41
Total Debt	-	0.86	0.01	0.01	0.06
Net Cash (Debt)	0.01	-0.71	0.36	0.27	0.18
Net Cash Growth	-	-	33.46%	46.20%	-23.01%
Net Cash Per Share	0.00	-0.19	0.10	0.07	0.05
Filing Date Shares Outstanding	3.8	3.8	3.8	3.8	3.8
Total Common Shares Outstanding	3.8	3.8	3.8	3.8	3.8
Working Capital	7.55	-0.61	0.37	0.8	0.83
Book Value Per Share	2.45	2.00	2.50	2.48	2.37
Tangible Book Value	9.33	7.58	9.51	9.41	9.02
Tangible Book Value Per Share	2.45	2.00	2.50	2.48	2.37
Land	-	8.18	8.25	7.78	-
Machinery	-	4.79	4.79	4.62	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.