Mellifera AD Balance Sheet

Financials in millions BGN. Fiscal year is January - December.

Millions BGN. Fiscal year is Jan - Dec.

Fiscal Year	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	0.03	1.08	0.01	0.02
Cash & Short-Term Investments	0.03	1.08	0.01	0.02
Cash Growth	-97.05%	8925.00%	-29.41%	-
Accounts Receivable	0.01	0	0.01	0
Other Receivables	0.04	0.01	0	-
Receivables	0.04	0.01	0.02	0
Inventory	0.18	0.12	0.14	0.09
Total Current Assets	0.25	1.21	0.17	0.11
Property, Plant & Equipment	1.16	0.54	0.05	0.05
Other Intangible Assets	0.01	0	0	0
Long-Term Deferred Tax Assets	0.04	-	-	-
Total Assets	1.46	1.75	0.22	0.16
Accounts Payable	0.06	0.01	0	-
Accrued Expenses	0.02	0.01	0	0
Short-Term Debt	-	-	-	0.01
Current Portion of Long-Term Debt	-	-	0.17	-
Current Income Taxes Payable	0	-	-	-
Current Unearned Revenue	-	-	-	0.02
Other Current Liabilities	0.01	0.04	0.04	0.01
Total Current Liabilities	0.09	0.06	0.21	0.05
Long-Term Debt	-	-	0.13	0.17
Other Long-Term Liabilities	0.02	-	-	0.04
Total Liabilities	0.11	0.06	0.34	0.25
Common Stock	0.89	0.64	0	0
Additional Paid-In Capital	0.89	0.89	-	-
Retained Earnings	-0.43	-0.09	-0.13	-0.09
Comprehensive Income & Other	-	0.24	-	-
Shareholders' Equity	1.35	1.68	-0.13	-0.09
Total Liabilities & Equity	1.46	1.75	0.22	0.16
Total Debt	-	-	0.31	0.18
Net Cash (Debt)	0.03	1.08	-0.29	-0.16
Net Cash Growth	-97.05%	-	-	-
Net Cash Per Share	0.04	1.27	-	-
Filing Date Shares Outstanding	0.89	0.89	0.4	-
Total Common Shares Outstanding	0.89	0.89	-	-
Working Capital	0.16	1.15	-0.04	0.06
Book Value Per Share	1.52	1.90	-	-
Tangible Book Value	1.34	1.68	-0.13	-0.09
Tangible Book Value Per Share	1.52	1.90	-	-
Land	0.99	0.5	-	-
Machinery	0.23	0.06	0.06	0.05

Source: S&P Capital IQ. Standard template. Financial Sources.