M+S Hydraulic AD (BUL:MSH)
Bulgaria flag Bulgaria · Delayed Price · Currency is BGN · Price in EUR
5.45
+0.25 (4.81%)
At close: Jul 31, 2026

M+S Hydraulic AD Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
82.5178.1274.24122.38113.0478.35
Revenue Growth
13.51%5.23%-39.34%8.26%44.28%46.50%
Gross Profit
46.6243.9742.3771.157.6142.95
Operating Income
7.076.535.8821.8320.3711.11
Net Income
5.254.894.5918.2417.819.91
Earnings Per Share
-0.130.120.470.450.25
EPS Growth
-3.95%-73.84%3.39%81.56%25.69%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Export
71.3266.78110.4496.6867.43
Bulgaria
6.196.851115.2810.16
Total
77.5173.63121.44111.9677.59

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4.221.79.2311.8712.5610.25
Total Debt
1.970.14-0.010.030.05
Net Cash (Debt)
2.251.569.2311.8712.5310.2
Net Cash Growth
-70.01%-83.06%-22.21%-5.27%22.80%7.27%
Net Cash Per Share
-0.040.250.310.320.26

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
13.1811.5516.124.4617.6710.39
Capital Expenditures
-12.98-13.29-7.35-7.59-8.37-3.92
Free Cash Flow
0.2-1.748.7516.879.36.47
Free Cash Flow Growth
-95.80%--48.11%81.39%43.75%-16.98%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
56.51%56.29%57.08%58.10%50.96%54.81%
Operating Margin
8.57%8.36%7.92%17.84%18.02%14.18%
Pretax Margin
8.37%8.19%7.80%17.63%17.99%14.17%
Profit Margin
6.36%6.26%6.19%14.90%15.76%12.65%
FCF Margin
0.25%-2.22%11.79%13.78%8.23%8.26%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.260-0.1330.2050.2040.179
Dividend Per Share Growth
13.04%--34.83%0.02%14.24%16.71%
Dividend Yield
2.49%-2.83%3.81%5.10%4.54%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
40.8742.1042.6812.7110.1318.62
Forward PE
-23.0723.0723.0723.0723.07
P/FCF Ratio
1058.42-22.4013.7519.4028.52
PS Ratio
2.602.632.641.901.602.36