Smart Organic AD Ratios and Metrics

Market cap in millions BGN. Fiscal year is January - December.

Millions BGN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug '25 Aug 27, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	354	250	198	-	-	-
Market Cap Growth	50.98%	26.04%	-	-	-	-
Enterprise Value	362	259	202	-	-	-
Last Close Price	31.20	21.84	18.95	-	-	-
PE Ratio	25.36	17.57	16.50	-	-	-
PS Ratio	3.57	2.70	2.44	-	-	-
PB Ratio	4.46	3.27	4.38	-	-	-
P/TBV Ratio	4.54	3.34	4.47	-	-	-
P/FCF Ratio	-	-	414.13	-	-	-
P/OCF Ratio	34.09	40.70	13.98	-	-	-
EV/Sales Ratio	3.65	2.81	2.49	-	-	-
EV/EBITDA Ratio	19.84	14.30	12.93	-	-	-
EV/EBIT Ratio	23.64	16.29	14.80	-	-	-
EV/FCF Ratio	-207.92	-	422.74	-	-	-
Debt / Equity Ratio	0.27	0.25	0.25	0.23	0.22	0.51
Debt / EBITDA Ratio	1.18	1.03	0.71	0.69	0.61	1.04
Debt / FCF Ratio	-	-	23.83	-	5.81	1.88
Asset Turnover	1.09	1.11	1.46	1.33	1.51	-
Inventory Turnover	2.89	2.66	2.75	2.32	2.71	-
Quick Ratio	1.58	2.60	1.55	1.79	2.36	1.55
Current Ratio	3.91	4.58	3.45	4.21	4.33	3.41
Return on Equity (ROE)	22.25%	23.43%	29.87%	26.05%	32.35%	-
Return on Assets (ROA)	10.51%	11.92%	15.39%	13.59%	15.68%	-
Return on Capital (ROIC)	11.87%	13.10%	17.09%	15.15%	17.54%	-
Return on Capital Employed (ROCE)	15.70%	17.50%	25.40%	22.50%	25.10%	27.40%
Earnings Yield	3.94%	5.69%	6.06%	-	-	-
FCF Yield	-0.49%	-3.26%	0.24%	-	-	-
Dividend Yield	0.71%	-	1.16%	-	-	-
Payout Ratio	16.26%	15.97%	17.19%	10.07%	8.04%	11.95%
Buyback Yield / Dilution	-10.00%	-4.89%	-	-189.81%	-137.16%	-
Total Shareholder Return	-9.29%	-4.89%	1.16%	-189.81%	-137.16%	-

Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.