Varna-Plod Ad (BUL:VPLD)
120.00
-7.53 (-5.91%)
At close: Feb 25, 2026
Varna-Plod Ad Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property, Plant & Equipment | 3.87 | 2.6 | 3.79 | 3.7 | 3.8 | 3.93 |
Cash & Equivalents | 6.48 | 6.78 | 6.05 | 5.48 | 4.7 | 3.94 |
Accounts Receivable | 0.36 | 0.25 | 0.15 | 0.18 | 0.16 | 0.08 |
Other Receivables | 0.51 | 0.55 | 0.16 | 0.15 | 0.12 | 0.24 |
Goodwill | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 |
Other Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
Loans Receivable Current | - | - | 0.57 | 5.25 | 0.83 | 0.89 |
Other Current Assets | 1.91 | 1.43 | 0.19 | 0.21 | 0.25 | 0.25 |
Trading Asset Securities | - | - | - | - | 0.7 | 0.7 |
Deferred Long-Term Tax Assets | 0.47 | 0.42 | 0.42 | 0.37 | 0.28 | 0.27 |
Other Long-Term Assets | 4.36 | 5.81 | - | 0.01 | - | - |
Total Assets | 18.36 | 18.25 | 17.12 | 16.51 | 19.46 | 18.78 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Current Portion of Long-Term Debt | 1.94 | 1.65 | 1.57 | 1.51 | 1.47 | 1.43 |
Current Portion of Leases | 0.01 | - | - | - | - | 0 |
Long-Term Debt | - | 0.01 | 0.01 | 0.09 | 0.17 | 0.25 |
Long-Term Leases | 0.04 | - | - | - | - | - |
Accounts Payable | 0.97 | 0.97 | 0.41 | 0.29 | 0.19 | 0.08 |
Accrued Expenses | 0.15 | 0.14 | 0.18 | 0.15 | 0.13 | 0.1 |
Current Income Taxes Payable | 0.04 | 0.11 | 0.01 | 0.02 | 0.03 | 0.03 |
Current Unearned Revenue | - | - | - | 0.27 | 0.24 | 0.18 |
Other Current Liabilities | 0.02 | 0.02 | 0.58 | 0.36 | 0.32 | 0.36 |
Long-Term Deferred Tax Liabilities | - | - | - | - | 0.26 | 0.26 |
Other Long-Term Liabilities | 0.13 | 0.14 | 0.11 | 0.09 | 0.08 | 0.09 |
Total Liabilities | 3.34 | 3.1 | 2.9 | 2.81 | 2.91 | 2.8 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
Retained Earnings | 1.06 | 1.97 | 1.59 | 1.52 | 1.89 | 1.89 |
Comprehensive Income & Other | 13.6 | 12.82 | 12.26 | 11.78 | 14.2 | 13.58 |
Total Common Equity | 14.69 | 14.81 | 13.88 | 13.32 | 16.11 | 15.5 |
Minority Interest | 0.33 | 0.34 | 0.34 | 0.38 | 0.44 | 0.49 |
Shareholders' Equity | 15.02 | 15.16 | 14.22 | 13.71 | 16.55 | 15.99 |
Total Liabilities & Equity | 18.36 | 18.25 | 17.12 | 16.51 | 19.46 | 18.78 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 1.99 | 1.67 | 1.58 | 1.61 | 1.64 | 1.68 |
Net Cash (Debt) | 4.48 | 5.12 | 5.35 | 4.61 | 3.77 | 2.97 |
Net Cash (Debt) Growth | -27.95% | -4.33% | 15.96% | 22.38% | 27.01% | 19.28% |
Net Cash Per Share | 85.06 | 97.09 | 101.47 | 87.50 | 71.50 | 56.30 |
Filing Date Shares Outstanding | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
Total Common Shares Outstanding | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
Book Value Per Share | 278.68 | 281.06 | 263.31 | 252.79 | 305.68 | 294.03 |
Tangible Book Value | 14.28 | 14.4 | 13.47 | 12.91 | 15.7 | 15.09 |
Tangible Book Value Per Share | 270.88 | 273.27 | 255.50 | 245.00 | 297.89 | 286.24 |
Land | - | - | 1.67 | 1.67 | 1.67 | 1.67 |
Buildings | - | - | 0.49 | 0.49 | 0.49 | 0.55 |