Wiser Technology AD Income Statement

Financials in millions BGN. Fiscal year is January - December.

Millions BGN. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	37.64	37.89	8.88	4.68	4.28	4.32
Revenue Growth (YoY)	985.75%	326.54%	89.67%	9.54%	-0.90%	31.00%
Cost of Revenue	26.49	26.29	5.47	2.51	2.31	2
Gross Profit	11.16	11.6	3.41	2.17	1.97	2.32
Selling, General & Admin	11.52	11.96	4.11	2.37	1.97	1.8
Other Operating Expenses	-1.1	-0.95	-0.78	-0.4	0.01	0.05
Operating Expenses	11.59	12.32	3.6	2.09	2.1	1.93
Operating Income	-0.43	-0.72	-0.19	0.09	-0.13	0.38
Interest Expense	-0.44	-0.52	-0.03	-0.01	-0.01	-0.02
Interest & Investment Income	0.23	0.23	-	-	-	-
Currency Exchange Gain (Loss)	0.1	0.1	-0.04	0.27	0.24	-0.09
Other Non Operating Income (Expenses)	-0.17	-0.17	-0.06	-0.02	9.32	-0.01
EBT Excluding Unusual Items	-0.72	-1.08	-0.32	0.33	9.41	0.27
Other Unusual Items	0.02	0.02	0	0.01	0	-
Pretax Income	-0.7	-1.06	-0.32	0.34	9.41	0.27
Income Tax Expense	0.13	0.13	0.03	0.04	1.19	-
Earnings From Continuing Operations	-0.82	-1.18	-0.35	0.3	8.22	0.27
Minority Interest in Earnings	-0.18	-0.18	0.02	-0.04	0.01	-0.06
Net Income	-1	-1.37	-0.33	0.27	8.23	0.21
Net Income to Common	-1	-1.37	-0.33	0.27	8.23	0.21
Net Income Growth	-	-	-	-96.76%	3763.85%	-5.33%
Shares Outstanding (Basic)	16	12	7	6	4	4
Shares Outstanding (Diluted)	16	12	7	6	4	4
Shares Change (YoY)	33.65%	76.51%	3.94%	58.11%	-0.01%	0.70%
EPS (Basic)	-0.06	-0.12	-0.05	0.04	2.03	0.05
EPS (Diluted)	-0.06	-0.12	-0.05	0.04	2.03	0.05
EPS Growth	-	-	-	-97.95%	3764.38%	-5.99%
Free Cash Flow	-2.53	-3.24	1	0.45	-1.53	0.53
Free Cash Flow Per Share	-0.15	-0.28	0.15	0.07	-0.38	0.13
Dividend Per Share	-	-	-	-	-	0.025
Gross Margin	29.63%	30.62%	38.43%	46.37%	45.98%	53.70%
Operating Margin	-1.15%	-1.90%	-2.10%	1.86%	-3.11%	8.88%
Profit Margin	-2.67%	-3.60%	-3.72%	5.70%	192.47%	4.94%
Free Cash Flow Margin	-6.73%	-8.54%	11.23%	9.50%	-35.83%	12.26%
EBITDA	0.69	0.55	0.09	0.21	-0.02	0.47
EBITDA Margin	1.84%	1.44%	1.00%	4.44%	-0.56%	10.94%
D&A For EBITDA	1.13	1.27	0.28	0.12	0.11	0.09
EBIT	-0.43	-0.72	-0.19	0.09	-0.13	0.38
EBIT Margin	-1.15%	-1.90%	-2.10%	1.86%	-3.11%	8.88%
Effective Tax Rate	-	-	-	11.11%	12.60%	-
Revenue as Reported	40.07	40.15	9.83	5.15	4.28	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.