Wiser Technology AD Income Statement

Financials in millions BGN. Fiscal year is January - December.

Millions BGN. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	74.4	37.89	8.88	4.68	4.28
Revenue Growth (YoY)	96.34%	326.54%	89.67%	9.54%	-0.90%
Cost of Revenue	52.23	26.29	5.47	2.51	2.31
Gross Profit	22.18	11.6	3.41	2.17	1.97
Selling, General & Admin	23.41	11.96	4.11	2.37	1.97
Other Operating Expenses	3.66	-0.95	-0.78	-0.4	0.01
Operating Expenses	28.53	12.32	3.6	2.09	2.1
Operating Income	-6.36	-0.72	-0.19	0.09	-0.13
Interest Expense	-0.54	-0.52	-0.03	-0.01	-0.01
Interest & Investment Income	-	0.23	-	-	-
Currency Exchange Gain (Loss)	-	0.1	-0.04	0.27	0.24
Other Non Operating Income (Expenses)	-1.19	-0.17	-0.06	-0.02	9.32
EBT Excluding Unusual Items	-8.08	-1.08	-0.32	0.33	9.41
Other Unusual Items	-	0.02	0	0.01	0
Pretax Income	-8.08	-1.06	-0.32	0.34	9.41
Income Tax Expense	0.24	0.13	0.03	0.04	1.19
Earnings From Continuing Operations	-8.33	-1.18	-0.35	0.3	8.22
Minority Interest in Earnings	-	-0.18	0.02	-0.04	0.01
Net Income	-8.33	-1.37	-0.33	0.27	8.23
Net Income to Common	-8.33	-1.37	-0.33	0.27	8.23
Net Income Growth	-	-	-	-96.76%	3763.85%
Shares Outstanding (Basic)	19	12	7	6	4
Shares Outstanding (Diluted)	19	12	7	6	4
Shares Change (YoY)	63.84%	76.51%	3.94%	58.11%	-0.01%
EPS (Basic)	-0.43	-0.12	-0.05	0.04	2.03
EPS (Diluted)	-0.43	-0.12	-0.05	0.04	2.03
EPS Growth	-	-	-	-97.95%	3764.38%
Free Cash Flow	-12.32	-3.24	1	0.45	-1.53
Free Cash Flow Per Share	-0.64	-0.28	0.15	0.07	-0.38
Gross Margin	29.80%	30.62%	38.43%	46.37%	45.98%
Operating Margin	-8.54%	-1.90%	-2.10%	1.86%	-3.11%
Profit Margin	-11.19%	-3.60%	-3.72%	5.70%	192.47%
Free Cash Flow Margin	-16.56%	-8.54%	11.23%	9.50%	-35.83%
EBITDA	-4.89	0.55	0.09	0.21	-0.02
EBITDA Margin	-6.57%	1.44%	1.00%	4.44%	-0.56%
D&A For EBITDA	1.47	1.27	0.28	0.12	0.11
EBIT	-6.36	-0.72	-0.19	0.09	-0.13
EBIT Margin	-8.54%	-1.90%	-2.10%	1.86%	-3.11%
Effective Tax Rate	-	-	-	11.11%	12.60%
Revenue as Reported	-	40.15	9.83	5.15	4.28

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.