Wiser Technology AD (BUL:WISR)

Wiser Technology AD Cash Flow Statement

Financials in millions BGN. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	-1.8	-1.37	-0.33	0.27	8.23	0.21
Depreciation & Amortization	1.54	1.27	0.28	0.12	0.11	0.09
Other Operating Activities	-4.64	-2.77	1.13	0.11	-9.8	0.27
Operating Cash Flow	-4.91	-2.87	1.08	0.49	-1.46	0.57
Operating Cash Flow Growth	-	-	118.05%	-	-	128.29%
Capital Expenditures	-0.12	-0.37	-0.08	-0.05	-0.08	-0.04
Sale of Property, Plant & Equipment	-	-	0.06	-	-	-
Cash Acquisitions	-31.14	-31.14	-9.19	-	-	-
Investment in Securities	-0.37	-	0.32	0.3	5.91	-
Other Investing Activities	-0.02	-0.02	0.11	0.04	0.18	-
Investing Cash Flow	-31.65	-31.52	-8.79	0.29	6.02	-0.04
Long-Term Debt Issued	-	23.22	10.66	0.05	0.64	0.07
Total Debt Issued	23.2	23.22	10.66	0.05	0.64	0.07
Long-Term Debt Repaid	-	-26.2	-7.18	-0.16	-0.76	-0.13
Total Debt Repaid	-26.26	-26.2	-7.18	-0.16	-0.76	-0.13
Net Debt Issued (Repaid)	-3.05	-2.98	3.48	-0.1	-0.13	-0.06
Issuance of Common Stock	44.33	44.3	8	-	-	-
Common Dividends Paid	-	-	-0.07	-2.96	-1.44	-
Other Financing Activities	-0.46	-0.45	-0.05	-0.01	-0.01	-
Financing Cash Flow	40.82	40.88	11.37	-3.07	-1.57	-0.06
Foreign Exchange Rate Adjustments	0.05	0.05	-0.03	0.04	0.04	-
Net Cash Flow	4.31	6.54	3.63	-2.25	3.03	0.47
Free Cash Flow	-5.03	-3.24	1	0.45	-1.53	0.53
Free Cash Flow Growth	-	-	124.27%	-	-	150.71%
Free Cash Flow Margin	-10.16%	-8.54%	11.23%	9.50%	-35.83%	12.26%
Free Cash Flow Per Share	-0.31	-0.28	0.15	0.07	-0.38	0.13
Cash Interest Paid	0.46	0.45	0.05	0.01	0.01	-
Cash Income Tax Paid	1.29	0.79	0.08	0.04	1.09	0.03
Levered Free Cash Flow	-6.4	-4.57	3.71	-0.39	-0.16	0.58
Unlevered Free Cash Flow	-6.03	-4.25	3.73	-0.38	-0.15	0.58
Change in Net Working Capital	7.21	4.7	-3.64	0.51	0.1	-0.3

Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.