Alro S.A. (BVB:ALR)
1.515
-0.115 (-7.06%)
At close: Mar 3, 2025
Alro S.A. Cash Flow Statement
Financials in millions RON. Fiscal year is January - December.
Millions RON. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Net Income | 5.69 | -560.26 | 410.07 | 26.43 | 334.29 | Upgrade
|
Depreciation & Amortization | 119.51 | 151.99 | 153.04 | 152.53 | 166.99 | Upgrade
|
Loss (Gain) From Sale of Assets | 1.25 | 1.53 | 0.91 | 1.54 | 0.45 | Upgrade
|
Asset Writedown & Restructuring Costs | 0 | 85.18 | 5.32 | 5.55 | 0 | Upgrade
|
Loss (Gain) on Equity Investments | 0.3 | - | - | - | - | Upgrade
|
Provision & Write-off of Bad Debts | 0.08 | 0.22 | 9.53 | 12.08 | 0.39 | Upgrade
|
Other Operating Activities | -8.3 | -92.34 | 321.74 | 34.41 | -14.99 | Upgrade
|
Change in Accounts Receivable | 35.78 | 54.68 | -407.48 | 298.17 | -393.4 | Upgrade
|
Change in Inventory | 68.85 | 273.88 | -231.3 | -316.12 | 154.53 | Upgrade
|
Change in Accounts Payable | 199.94 | 71.23 | -102.57 | 26.64 | 75.07 | Upgrade
|
Operating Cash Flow | 423.09 | -53.51 | 83.04 | 241.22 | 323.32 | Upgrade
|
Operating Cash Flow Growth | - | - | -65.57% | -25.39% | 231.47% | Upgrade
|
Capital Expenditures | -134.32 | -103.3 | -129.45 | -147.57 | -82.57 | Upgrade
|
Sale of Property, Plant & Equipment | 1.43 | 1.95 | 2.51 | 2.15 | 1.47 | Upgrade
|
Cash Acquisitions | - | - | -15.6 | 2.34 | - | Upgrade
|
Investment in Securities | -108.23 | -108.27 | - | - | - | Upgrade
|
Other Investing Activities | -0.51 | 18.04 | -92.72 | -12.4 | 4.39 | Upgrade
|
Investing Cash Flow | -241.63 | -191.57 | -235.27 | -155.48 | -76.7 | Upgrade
|
Long-Term Debt Issued | 615.81 | 127.38 | 611.14 | 256.55 | 102.75 | Upgrade
|
Long-Term Debt Repaid | -572.09 | -306.23 | -157.47 | -119.51 | -326.92 | Upgrade
|
Net Debt Issued (Repaid) | 43.72 | -178.86 | 453.67 | 137.04 | -224.17 | Upgrade
|
Common Dividends Paid | - | - | -0 | -0.04 | -0.06 | Upgrade
|
Financing Cash Flow | 43.72 | -178.86 | 453.67 | 137 | -224.23 | Upgrade
|
Foreign Exchange Rate Adjustments | - | -0 | 0.19 | 0.18 | -0.07 | Upgrade
|
Net Cash Flow | 225.18 | -423.94 | 301.64 | 222.93 | 22.32 | Upgrade
|
Free Cash Flow | 288.77 | -156.81 | -46.41 | 93.65 | 240.75 | Upgrade
|
Free Cash Flow Growth | - | - | - | -61.10% | - | Upgrade
|
Free Cash Flow Margin | 8.47% | -5.50% | -1.36% | 2.68% | 9.57% | Upgrade
|
Free Cash Flow Per Share | 0.41 | -0.22 | -0.07 | 0.13 | 0.34 | Upgrade
|
Cash Interest Paid | - | 140.22 | 79.33 | 36.36 | 67 | Upgrade
|
Cash Income Tax Paid | - | 74.75 | 31.66 | 52.35 | 17.56 | Upgrade
|
Levered Free Cash Flow | 370.26 | 118.3 | -233.19 | 128.84 | 192.73 | Upgrade
|
Unlevered Free Cash Flow | 448.73 | 199.19 | -175.84 | 154.99 | 229.69 | Upgrade
|
Change in Net Working Capital | -307.64 | -344.22 | 664.69 | -26.04 | 55.45 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.