Armax Gaz Cash Flow Statement

Financials in millions RON. Fiscal year is January - December.

Millions RON. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Jan '21 Jan 1, 2021
Net Income	-	-	0.69	-5.55	-5.15
Depreciation & Amortization	-	-	1.33	1.39	1.63
Other Amortization	-	-	0.01	-	-
Loss (Gain) From Sale of Assets	-	-	0	0	0.86
Asset Writedown & Restructuring Costs	-	-	-	-0	-
Provision & Write-off of Bad Debts	-	-	-1.09	0	-3.02
Other Operating Activities	-	-	0.35	-0.4	0.52
Change in Accounts Receivable	-	-	-10.69	2.88	6.42
Change in Inventory	-	-	-2.77	-0.29	-0.29
Change in Unearned Revenue	-	-	-0	-0	-0.03
Change in Other Net Operating Assets	-	-	14.33	4.64	-0.8
Operating Cash Flow	-	-	2.16	2.66	0.14
Operating Cash Flow Growth	-	-	-18.95%	1849.36%	-
Capital Expenditures	-	-	-1.19	-0.12	-0.01
Sale of Property, Plant & Equipment	-	-	-	-	2.92
Sale (Purchase) of Intangibles	-	-	0	-0.03	-0.05
Investment in Securities	-	-	-0.01	-	-
Other Investing Activities	-	-	0.01	0	0
Investing Cash Flow	-	-	-1.19	-0.16	2.87
Long-Term Debt Repaid	-	-	-0.78	-3.06	-2.64
Net Debt Issued (Repaid)	-	-	-0.78	-3.06	-2.64
Financing Cash Flow	-	-	-0.78	-3.06	-2.64
Net Cash Flow	-	-	0.19	-0.56	0.36
Free Cash Flow	-	-	0.96	2.54	0.13
Free Cash Flow Growth	-	-	-61.99%	1875.38%	-
Free Cash Flow Margin	-	-	2.98%	22.19%	0.60%
Free Cash Flow Per Share	-	-	0.16	0.41	0.02
Cash Interest Paid	-	-	0.05	0.12	0.27
Levered Free Cash Flow	-	-	0.82	4.48	3.38
Unlevered Free Cash Flow	-	-	0.85	4.56	3.55
Change in Working Capital	-	-	0.87	7.22	5.31

Source: S&P Global Market Intelligence. Standard template. Financial Sources.