BVB:BCM Income Statement

Financials in millions RON. Fiscal year is January - December.

Millions RON. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	0.04	6.82	9.34	8.24	6.01
Other Revenue	9.58	6.39	5.85	0.01	0.52
Revenue	9.62	13.21	15.19	8.25	6.53
Revenue Growth (YoY)	-27.17%	-13.04%	84.13%	26.29%	80.42%
Cost of Revenue	0.19	5.31	7	6.28	4.86
Gross Profit	9.43	7.9	8.19	1.97	1.67
Selling, General & Admin	0.13	1.12	0.85	0.9	0.43
Other Operating Expenses	9.88	0.64	0.92	0.82	0.84
Operating Expenses	10.02	2.18	4.67	2.32	1.88
Operating Income	-0.59	5.72	3.51	-0.35	-0.2
Interest & Investment Income	-	0.68	0.49	0.33	0.23
Currency Exchange Gain (Loss)	-	-0	0	0	-0
Other Non Operating Income (Expenses)	2.01	-	-	0	-
EBT Excluding Unusual Items	1.42	6.4	4.01	-0.02	0.02
Gain (Loss) on Sale of Investments	0.12	1.49	0.15	-0.17	0.38
Gain (Loss) on Sale of Assets	-	-0	-4.18	-0.01	-
Other Unusual Items	-	-	-	0.26	0.24
Pretax Income	1.55	7.89	-0.02	0.06	0.64
Income Tax Expense	0.93	1.19	0.77	0.02	0.02
Net Income	0.61	6.69	-0.79	0.04	0.62
Net Income to Common	0.61	6.69	-0.79	0.04	0.62
Net Income Growth	-90.88%	-	-	-93.91%	-
Shares Outstanding (Basic)	170	162	161	162	162
Shares Outstanding (Diluted)	170	162	161	162	162
Shares Change (YoY)	4.42%	1.10%	-1.00%	-	-
EPS (Basic)	0.00	0.04	-0.00	0.00	0.00
EPS (Diluted)	0.00	0.04	-0.00	0.00	0.00
EPS Growth	-91.26%	-	-	-94.59%	-
Free Cash Flow	-1.75	-2.48	1.08	-0.91	0.52
Free Cash Flow Per Share	-0.01	-0.01	0.01	-0.01	0.00
Gross Margin	98.04%	59.78%	53.90%	23.91%	25.62%
Operating Margin	-6.11%	43.26%	23.13%	-4.23%	-3.13%
Profit Margin	6.35%	50.66%	-5.18%	0.46%	9.53%
Free Cash Flow Margin	-18.19%	-18.78%	7.08%	-11.01%	8.00%
EBITDA	-0.57	6.14	4.23	0.25	0.4
EBITDA Margin	-5.97%	46.47%	27.85%	2.98%	6.05%
D&A For EBITDA	0.01	0.42	0.72	0.59	0.6
EBIT	-0.59	5.72	3.51	-0.35	-0.2
EBIT Margin	-6.11%	43.26%	23.13%	-4.23%	-3.13%
Effective Tax Rate	60.49%	15.14%	-	35.11%	3.19%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.