BVB:BCM Balance Sheet

Financials in millions RON. Fiscal year is January - December.

Millions RON. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	26.91	22.37	5.88	3.74	3.46
Short-Term Investments	13.47	1.34	2.41	2.99	3.83
Trading Asset Securities	-	6.75	5.25	5.1	5.28
Cash & Short-Term Investments	40.38	30.45	13.54	11.83	12.57
Cash Growth	32.61%	124.86%	14.47%	-5.86%	9.77%
Accounts Receivable	-	0.17	0.23	0.29	0.13
Other Receivables	-	0.11	0.15	0.53	0.49
Receivables	-	0.28	0.38	0.86	0.7
Inventory	-	0	0.2	0.17	0.18
Prepaid Expenses	-	0	0.01	0.01	0
Restricted Cash	-	-	0.05	0.04	0.04
Other Current Assets	-	3.66	3.79	0.14	0.14
Total Current Assets	40.41	34.39	17.97	13.06	13.64
Property, Plant & Equipment	-	6.14	19.93	24.13	23.36
Long-Term Investments	-	0	2.23	2.23	2.23
Other Intangible Assets	-	-	0	0	0.01
Other Long-Term Assets	0.17	-	-	-	-
Total Assets	40.58	40.53	40.13	39.42	39.23
Accounts Payable	0.02	0.17	0.56	0.54	0.43
Accrued Expenses	-	0.02	0.53	0.4	0.37
Current Income Taxes Payable	-	0.74	0.82	-	-
Current Unearned Revenue	-	-	0.1	0.1	0.1
Other Current Liabilities	-	0.01	0.08	0.08	0.08
Total Current Liabilities	0.02	0.94	2.09	1.13	0.98
Long-Term Deferred Tax Liabilities	-	0.87	1.68	-	-
Other Long-Term Liabilities	0.32	-	-	-	-
Total Liabilities	0.34	1.81	3.77	1.13	0.98
Common Stock	31.08	16.23	16.23	16.23	16.23
Additional Paid-In Capital	-	4.89	4.89	4.89	4.89
Retained Earnings	9.15	2.91	-3.81	-7.06	-7.26
Comprehensive Income & Other	-	14.69	19.05	24.23	24.4
Shareholders' Equity	40.23	38.72	36.36	38.29	38.25
Total Liabilities & Equity	40.58	40.53	40.13	39.42	39.23
Net Cash (Debt)	40.38	30.45	13.54	11.83	12.57
Net Cash Growth	32.61%	124.86%	14.47%	-5.86%	9.77%
Net Cash Per Share	0.24	0.19	0.08	0.07	0.08
Filing Date Shares Outstanding	191.58	162.32	162.32	162.32	162.32
Total Common Shares Outstanding	191.58	162.32	162.32	162.32	162.32
Working Capital	40.39	33.45	15.88	11.93	12.66
Book Value Per Share	0.21	0.24	0.22	0.24	0.24
Tangible Book Value	40.23	38.72	36.36	38.29	38.24
Tangible Book Value Per Share	0.21	0.24	0.22	0.24	0.24
Land	-	5.85	6.58	10.26	10.26
Buildings	-	0.35	12.14	14.3	13.8
Machinery	-	0.04	3.71	3.77	2.94
Construction In Progress	-	-	0.11	0.01	0.01

Source: S&P Global Market Intelligence. Standard template. Financial Sources.