SIF Hoteluri Balance Sheet

Financials in millions RON. Fiscal year is January - December.

Millions RON. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	0.21	0.2	0.04	1.25	7.14
Short-Term Investments	2.26	1.96	80.77	70.03	5.31
Cash & Short-Term Investments	2.47	2.16	80.81	71.28	12.45
Cash Growth	14.31%	-97.32%	13.37%	472.51%	129.00%
Accounts Receivable	0.01	0.04	0.05	0.21	0.2
Other Receivables	0.1	0.08	0.49	0.44	1.66
Receivables	0.11	0.12	0.55	0.65	1.86
Inventory	0.01	0.02	0.02	0.04	0.2
Prepaid Expenses	0.01	0.04	0.03	0.03	0.08
Other Current Assets	7.35	0	0	6.18	53.09
Total Current Assets	9.95	2.34	81.4	78.18	67.68
Property, Plant & Equipment	8.53	15.48	16.85	16.5	21.47
Long-Term Investments	-	6.97	5.91	5.74	6.12
Other Intangible Assets	-	-	0	0	0.01
Other Long-Term Assets	-	0	0	0	0.17
Total Assets	18.48	24.8	104.17	100.43	95.45
Accounts Payable	0.66	0.12	0.15	0.98	1.41
Accrued Expenses	-	0.18	0.17	1.06	1.14
Current Unearned Revenue	0.61	0	0.01	1.54	0.27
Other Current Liabilities	0.43	0.2	73.94	2.18	2.03
Total Current Liabilities	1.7	0.5	74.28	5.75	4.85
Long-Term Deferred Tax Liabilities	1.12	1.2	1.41	1.92	1.17
Other Long-Term Liabilities	-	-	-	-	1.14
Total Liabilities	2.82	1.7	75.69	7.67	7.15
Common Stock	6.43	6.43	6.43	80.36	80.36
Retained Earnings	2.41	17.46	21.7	9.34	3.73
Comprehensive Income & Other	6.82	-0.79	0.35	3.06	4.21
Shareholders' Equity	15.66	23.1	28.48	92.75	88.3
Total Liabilities & Equity	18.48	24.8	104.17	100.43	95.45
Net Cash (Debt)	2.47	2.16	80.81	71.28	12.45
Net Cash Growth	14.31%	-97.32%	13.37%	472.51%	-
Net Cash Per Share	0.08	0.07	2.51	2.22	0.39
Filing Date Shares Outstanding	32.14	32.14	32.14	32.14	32.14
Total Common Shares Outstanding	32.14	32.14	32.14	32.14	32.14
Working Capital	8.25	1.84	7.13	72.42	62.83
Book Value Per Share	0.49	0.72	0.89	2.89	2.75
Tangible Book Value	15.66	23.1	28.48	92.75	88.29
Tangible Book Value Per Share	0.49	0.72	0.89	2.89	2.75
Land	-	10.89	10.94	10.55	11.62
Buildings	-	4.57	5.89	5.92	8.67
Machinery	-	0.66	0.78	0.78	2.85

Source: S&P Global Market Intelligence. Standard template. Financial Sources.