Compa Ratios and Metrics

Market cap in millions RON. Fiscal year is January - December.

Millions RON. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	152	135	115	162	83	143
Market Cap Growth	40.00%	17.87%	-29.49%	95.75%	-41.87%	14.77%
Enterprise Value	214	188	173	275	201	238
Last Close Price	0.70	0.62	0.52	0.73	0.38	0.64
PE Ratio	-	-	107.17	297.19	67.94	9.49
PS Ratio	0.27	0.24	0.18	0.21	0.11	0.20
PB Ratio	0.30	0.27	0.22	0.32	0.17	0.28
P/TBV Ratio	0.30	0.27	0.23	0.33	0.17	0.29
P/FCF Ratio	-	-	2.19	7.96	5.71	-
P/OCF Ratio	13.21	11.70	1.63	2.08	1.25	4.10
EV/Sales Ratio	0.38	0.34	0.27	0.35	0.27	0.33
EV/EBITDA Ratio	3.85	3.38	3.82	5.74	4.22	4.20
EV/EBIT Ratio	34.96	30.71	-	240.43	150.32	18.59
EV/FCF Ratio	-23.88	-	3.30	13.47	13.82	-
Debt / Equity Ratio	0.13	0.13	0.14	0.21	0.25	0.23
Debt / EBITDA Ratio	1.20	1.20	1.53	2.21	2.59	2.06
Debt / FCF Ratio	-	-	1.32	5.18	8.49	-
Net Debt / Equity Ratio	0.12	0.12	0.10	0.20	0.23	0.20
Net Debt / EBITDA Ratio	1.11	1.11	1.11	2.06	2.37	1.81
Net Debt / FCF Ratio	-6.90	-6.90	0.96	4.82	7.77	-11.95
Asset Turnover	0.80	0.80	0.87	1.00	0.93	0.94
Inventory Turnover	3.02	3.02	3.58	4.03	3.60	4.05
Quick Ratio	1.33	1.33	1.21	1.13	1.09	1.03
Current Ratio	2.42	2.42	2.26	2.02	1.96	2.00
Return on Equity (ROE)	-0.86%	-0.86%	0.21%	0.11%	0.24%	3.02%
Return on Assets (ROA)	0.55%	0.55%	-0.39%	0.09%	0.10%	1.04%
Return on Invested Capital (ROIC)	-1.51%	-1.51%	-0.11%	0.05%	0.10%	1.79%
Return on Capital Employed (ROCE)	1.00%	1.00%	-0.70%	0.20%	0.20%	2.00%
Earnings Yield	-2.86%	-3.23%	0.93%	0.34%	1.47%	10.53%
FCF Yield	-5.89%	-6.65%	45.70%	12.57%	17.52%	-6.02%
Dividend Yield	0.44%	-	0.58%	0.96%	0.60%	2.23%
Buyback Yield / Dilution	-0.14%	-0.14%	-	-	-	-
Total Shareholder Return	0.30%	-0.14%	0.58%	0.96%	0.60%	2.23%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.