Conpet Ratios and Metrics

Market cap in millions RON. Fiscal year is January - December.

Millions RON. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	712	667	653	708	587	684
Market Cap Growth	5.12%	2.12%	-7.82%	20.65%	-14.18%	3.67%
Enterprise Value	585	550	550	612	429	507
Last Close Price	82.20	77.00	69.47	69.80	52.87	55.83
PE Ratio	13.26	12.42	13.24	11.49	9.52	13.17
Forward PE	-	10.41	10.41	10.41	10.41	10.41
PS Ratio	1.30	1.22	1.22	1.45	1.23	1.65
PB Ratio	0.99	0.93	0.89	0.97	0.86	1.02
P/TBV Ratio	1.00	0.94	0.90	0.98	0.87	1.04
P/FCF Ratio	-	-	31.67	-	-	113.45
P/OCF Ratio	10.19	9.54	6.16	8.18	5.04	9.85
EV/Sales Ratio	1.07	1.01	1.03	1.25	0.90	1.22
EV/EBITDA Ratio	4.14	3.89	4.21	4.63	3.68	4.68
EV/EBIT Ratio	10.88	10.24	11.10	9.30	7.00	9.28
EV/FCF Ratio	-145.65	-	26.71	-	-	84.06
Debt / Equity Ratio	0.00	0.00	0.00	0.01	0.01	0.01
Debt / EBITDA Ratio	0.02	0.02	0.02	0.03	0.03	0.04
Debt / FCF Ratio	-	-	0.12	-	-	0.73
Net Debt / Equity Ratio	-0.18	-0.18	-0.18	-0.14	-0.18	-0.28
Net Debt / EBITDA Ratio	-0.90	-0.90	-1.02	-0.79	-1.07	-1.73
Net Debt / FCF Ratio	31.53	31.53	-6.49	5.94	2.24	-31.08
Asset Turnover	0.64	0.64	0.63	0.59	0.60	0.54
Inventory Turnover	4.82	4.82	4.81	4.13	7.14	4.33
Quick Ratio	2.10	2.10	1.95	1.85	1.81	2.93
Current Ratio	2.17	2.17	2.02	1.93	1.90	3.00
Return on Equity (ROE)	7.42%	7.42%	6.75%	8.71%	9.12%	7.84%
Return on Assets (ROA)	3.96%	3.96%	3.65%	4.97%	4.85%	4.46%
Return on Invested Capital (ROIC)	7.96%	7.97%	7.20%	9.39%	10.07%	9.88%
Return on Capital Employed (ROCE)	7.10%	7.10%	6.50%	8.70%	8.60%	7.90%
Earnings Yield	7.54%	8.05%	7.56%	8.70%	10.51%	7.59%
FCF Yield	-0.56%	-0.60%	3.16%	-2.48%	-9.48%	0.88%
Dividend Yield	8.23%	-	9.74%	9.73%	13.00%	13.04%
Payout Ratio	105.83%	105.83%	115.35%	93.59%	101.95%	111.10%
Buyback Yield / Dilution	-0.08%	-0.08%	0.05%	-	-	-
Total Shareholder Return	8.17%	-0.08%	9.79%	9.73%	13.00%	13.04%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.