Electromagnetica Income Statement

Financials in millions RON. Fiscal year is January - December.

Millions RON. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	29.27	97.67	197.37	228.62	344.89
Other Revenue	-	-	-	3.78	-0.79
Revenue	29.27	97.67	197.37	232.4	344.1
Revenue Growth (YoY)	-70.03%	-50.51%	-15.08%	-32.46%	19.92%
Cost of Revenue	6.44	59.16	94.91	107.35	287.05
Gross Profit	22.83	38.51	102.46	125.05	57.05
Selling, General & Admin	9.61	26.57	44.16	39.67	36.06
Other Operating Expenses	15.86	13.3	62.27	44.47	27.92
Operating Expenses	34.9	49.89	115.71	93.96	72.01
Operating Income	-12.07	-11.38	-13.25	31.09	-14.96
Interest Expense	-0.02	-0.01	-0	-0.55	-0.47
Interest & Investment Income	9.65	1.91	0.99	0.15	0.05
Currency Exchange Gain (Loss)	0.44	-0.02	-0.09	0.03	-0.03
Other Non Operating Income (Expenses)	-0.01	-0.01	-0.01	-0.5	-0.68
EBT Excluding Unusual Items	-2.01	-9.52	-12.36	30.22	-16.08
Gain (Loss) on Sale of Assets	1.26	1.17	0.02	-	-
Asset Writedown	-15.34	1.68	-23.12	-4.13	0.19
Pretax Income	-16.08	-6.67	-35.46	26.09	-15.89
Income Tax Expense	-3.33	4.32	-5.5	1.6	-0.66
Earnings From Continuing Operations	-12.75	-10.99	-29.96	24.49	-15.23
Minority Interest in Earnings	0.07	-0.07	-0.03	-0.03	-0.06
Net Income	-12.68	-11.07	-29.99	24.45	-15.29
Net Income to Common	-12.68	-11.07	-29.99	24.45	-15.29
Shares Outstanding (Basic)	676	676	676	676	676
Shares Outstanding (Diluted)	676	676	676	676	676
EPS (Basic)	-0.02	-0.02	-0.04	0.04	-0.02
EPS (Diluted)	-0.02	-0.02	-0.04	0.04	-0.02
Free Cash Flow	17.4	9.48	17.54	29.05	-38.32
Free Cash Flow Per Share	0.03	0.01	0.03	0.04	-0.06
Dividend Per Share	-	-	-	0.005	-
Gross Margin	78.00%	39.43%	51.91%	53.81%	16.58%
Operating Margin	-41.24%	-11.65%	-6.72%	13.38%	-4.35%
Profit Margin	-43.33%	-11.33%	-15.19%	10.52%	-4.44%
Free Cash Flow Margin	59.46%	9.71%	8.89%	12.50%	-11.14%
EBITDA	-2.65	-1.41	-2.72	40.83	-7.02
EBITDA Margin	-9.06%	-1.44%	-1.38%	17.57%	-2.04%
D&A For EBITDA	9.42	9.97	10.53	9.73	7.94
EBIT	-12.07	-11.38	-13.25	31.09	-14.96
EBIT Margin	-41.24%	-11.65%	-6.72%	13.38%	-4.35%
Effective Tax Rate	-	-	-	6.13%	-
Advertising Expenses	0.04	0.08	0.17	0.2	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.