Electromagnetica S.A. (BVB:ELMA)

Electromagnetica Balance Sheet

Financials in millions RON. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	90.82	75.7	30.89	15.42	7.09	24.49
Short-Term Investments	0.22	10	-	-	-	-
Cash & Short-Term Investments	91.04	85.7	30.89	15.42	7.09	24.49
Cash Growth	147.98%	177.47%	100.35%	117.57%	-71.06%	-6.61%
Accounts Receivable	9.23	12.93	35.41	63.68	71.52	58.17
Other Receivables	1.68	2.38	1.71	1.09	0.62	0.97
Receivables	10.91	15.31	37.13	64.77	72.14	59.14
Inventory	4.96	7.31	18.75	27.43	18.41	13.67
Prepaid Expenses	1.33	0.25	1.13	0.87	0.79	0.91
Other Current Assets	4.82	3.21	0.74	0.81	1.24	0.99
Total Current Assets	113.05	111.78	88.64	109.3	99.67	99.18
Property, Plant & Equipment	289.43	298.41	286.06	310.77	321.24	275.84
Other Intangible Assets	0.26	0.36	0.57	0.79	0.14	0.29
Long-Term Accounts Receivable	0.36	0.88	3.06	7.02	12.92	17.69
Other Long-Term Assets	28.56	28.55	27.12	25.08	20.97	17.81
Total Assets	431.66	439.98	405.45	452.96	454.94	410.81
Accounts Payable	3.24	5.27	12.46	16.83	23.07	28.49
Accrued Expenses	1.06	1.96	3.6	4.87	4.56	1.05
Short-Term Debt	-	-	-	-	20.96	-
Current Portion of Leases	0.04	0.07	0.05	0.08	0.07	0.1
Current Unearned Revenue	1.05	1.01	1.86	0.21	0.18	0.19
Other Current Liabilities	6.46	7.42	8.83	12.78	8.27	15.48
Total Current Liabilities	11.86	15.73	26.8	34.76	57.11	45.3
Long-Term Leases	0.16	0.19	0.03	0.08	0.14	0.21
Long-Term Unearned Revenue	-	-	3.76	3.92	4.08	4.25
Long-Term Deferred Tax Liabilities	28.22	29.21	16.21	22.65	23.54	17.69
Other Long-Term Liabilities	1.72	1.72	0.87	0.7	0.98	1.17
Total Liabilities	41.97	46.85	47.67	62.11	85.85	68.61
Common Stock	67.6	67.6	67.6	67.6	67.6	67.6
Retained Earnings	122.98	113.95	84.54	136.47	102.57	114.64
Comprehensive Income & Other	198.76	211.23	205.25	186.41	198.59	159.69
Total Common Equity	389.34	392.79	357.39	390.49	368.76	341.93
Minority Interest	0.35	0.34	0.39	0.36	0.33	0.27
Shareholders' Equity	389.7	393.13	357.78	390.85	369.09	342.2
Total Liabilities & Equity	431.66	439.98	405.45	452.96	454.94	410.81
Total Debt	0.21	0.26	0.08	0.16	21.17	0.31
Net Cash (Debt)	90.83	85.45	30.8	15.26	-14.08	24.18
Net Cash Growth	149.41%	177.39%	101.87%	-	-	-6.97%
Net Cash Per Share	0.13	0.13	0.05	0.02	-0.02	0.04
Filing Date Shares Outstanding	676.04	676.04	676.04	676.04	676.04	676.04
Total Common Shares Outstanding	676.04	676.04	676.04	676.04	676.04	676.04
Working Capital	101.19	96.05	61.84	74.54	42.55	53.89
Book Value Per Share	0.58	0.58	0.53	0.58	0.55	0.51
Tangible Book Value	389.08	392.43	356.82	389.7	368.62	341.64
Tangible Book Value Per Share	0.58	0.58	0.53	0.58	0.55	0.51
Land	164.91	169.18	154.26	167.52	171.65	155.05
Buildings	121.59	121.05	113.95	130.59	130.46	108.29
Machinery	9.07	9.21	15.34	24.35	23	35.46
Construction In Progress	0.79	1.3	1.22	2.94	1.3	2.53

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.