Fabrica de Scule Rasnov S.A. (BVB:FACY)
12.90
+1.80 (16.22%)
At close: Sep 8, 2026
Fabrica de Scule Rasnov Income Statement
Financials in millions RON. Fiscal year is January - December.
Millions RON. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 8.11 | 8.08 | 8.97 | 8.77 | 8.51 | 7.73 |
Other Revenue | - | - | - | - | - | 0.1 |
| 8.11 | 8.08 | 8.97 | 8.77 | 8.51 | 7.82 | |
Revenue Growth | -5.11% | -9.87% | 2.23% | 3.04% | 8.83% | 5.56% |
Cost of Revenue | 2.06 | 1.79 | 2.67 | 2.15 | 2.77 | 2.59 |
Gross Profit | 6.05 | 6.29 | 6.3 | 6.63 | 5.75 | 5.23 |
Selling, General & Admin | 2.56 | 2.56 | 2.79 | 2.78 | 2.51 | 2.36 |
Other Operating Expenses | 0.57 | 0.6 | 0.73 | 0.56 | 0.91 | 0.71 |
Operating Expenses | 3.94 | 4.04 | 4.38 | 4.19 | 4.27 | 3.85 |
Operating Income | 2.11 | 2.25 | 1.92 | 2.43 | 1.48 | 1.38 |
Interest Expense | -0.01 | -0.01 | -0.05 | -0.17 | -0.36 | -0.14 |
Interest & Investment Income | 0.01 | 0.01 | 0 | 0 | 0 | 0 |
Other Non Operating Income (Expenses) | -0 | 0.02 | 0.03 | 0.02 | 0.05 | 0.07 |
Pretax Income | 2.11 | 2.26 | 1.9 | 2.28 | 1.17 | 1.31 |
Income Tax Expense | 0.28 | 0.27 | 0.23 | 0.29 | 0.13 | 0.11 |
Net Income | 1.83 | 1.99 | 1.67 | 2 | 1.04 | 1.21 |
Net Income to Common | 1.83 | 1.99 | 1.67 | 2 | 1.04 | 1.21 |
Net Income Growth | 2.42% | 19.26% | -16.52% | 92.95% | -14.05% | 34.60% |
Shares Outstanding (Basic) | - | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | - | 6 | 6 | 6 | 6 | 6 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | - | 0.35 | 0.30 | 0.35 | 0.18 | 0.21 |
EPS (Diluted) | - | 0.35 | 0.30 | 0.35 | 0.18 | 0.21 |
EPS Growth | - | 19.26% | -16.52% | 92.95% | -14.05% | 34.60% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Dividend Per Share | - | 0.180 | 0.180 | - | - | - |
Dividend Growth | - | 0% | - | - | - | - |
Gross Margin | 74.62% | 77.83% | 70.26% | 75.52% | 67.48% | 66.84% |
Operating Margin | 26.02% | 27.82% | 21.40% | 27.75% | 17.34% | 17.64% |
Profit Margin | 22.52% | 24.63% | 18.61% | 22.79% | 12.17% | 15.41% |
EBITDA | 2.92 | 3.13 | 2.78 | 3.29 | 2.32 | 2.16 |
EBITDA Margin | 36.02% | 38.72% | 31.03% | 37.45% | 27.28% | 27.59% |
D&A For EBITDA | 0.81 | 0.88 | 0.86 | 0.85 | 0.85 | 0.78 |
EBIT | 2.11 | 2.25 | 1.92 | 2.43 | 1.48 | 1.38 |
EBIT Margin | 26.02% | 27.82% | 21.40% | 27.75% | 17.34% | 17.64% |
Effective Tax Rate | 13.42% | 12.10% | 12.21% | 12.49% | 11.07% | 8.12% |
Revenue as Reported | 8.89 | 8.92 | 8.84 | 8.99 | 9.03 | 7.52 |