S.C. Independenta S.A. (BVB:INTA)
Romania · Delayed Price · Currency is RON 30.00
0.00 (0.00%)
At close: May 18, 2026
S.C. Independenta Income Statement
Financials in millions RON. Fiscal year is January - December.
Millions RON. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
| 13.19 | 13.02 | 10.98 | 6.6 | 4.98 | 4.53 | |
Revenue Growth (YoY) | 14.54% | 18.58% | 66.19% | 32.53% | 9.92% | -18.91% |
Cost of Revenue | 3.15 | 3.38 | 2.17 | 1.77 | 2.28 | 3.92 |
Gross Profit | 10.03 | 9.63 | 8.81 | 4.84 | 2.7 | 0.62 |
Selling, General & Admin | 5.1 | 5.1 | 5.13 | 3.31 | 3.65 | 4.46 |
Other Operating Expenses | -1.45 | -1.45 | -1.32 | -1.2 | -2.67 | -8.05 |
Operating Expenses | 4.48 | 4.48 | 4.87 | 2.68 | 1.38 | -3.25 |
Operating Income | 5.55 | 5.16 | 3.93 | 2.15 | 1.32 | 3.86 |
Interest Expense | -0 | - | - | -0 | - | -0.01 |
Interest & Investment Income | 0.06 | 0.06 | 0.08 | 0.09 | 0.12 | 0.1 |
Other Non Operating Income (Expenses) | -0 | -0 | -0 | 0.21 | 0 | -0.01 |
EBT Excluding Unusual Items | 5.61 | 5.22 | 4.01 | 2.45 | 1.44 | 3.95 |
Gain (Loss) on Sale of Assets | -0.37 | -0.37 | -0.18 | -0.08 | - | - |
Pretax Income | 5.24 | 4.84 | 3.83 | 2.38 | 1.44 | 3.95 |
Income Tax Expense | 0.68 | 0.61 | 0.5 | 0.35 | 0.22 | 0.32 |
Net Income | 4.56 | 4.23 | 3.33 | 2.03 | 1.22 | 3.63 |
Net Income to Common | 4.56 | 4.23 | 3.33 | 2.03 | 1.22 | 3.63 |
Net Income Growth | 32.95% | 26.94% | 64.66% | 66.10% | -66.44% | 227.95% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change (YoY) | - | - | - | - | - | -4.10% |
EPS (Basic) | 1.59 | 1.47 | 1.16 | 0.71 | 0.42 | 1.27 |
EPS (Diluted) | 1.59 | 1.47 | 1.16 | 0.71 | 0.42 | 1.27 |
EPS Growth | - | 26.94% | 64.66% | 66.10% | -66.44% | 241.96% |
Free Cash Flow | 5.57 | 4.58 | 5.59 | -1.32 | -3.19 | -7.33 |
Free Cash Flow Per Share | 1.94 | 1.59 | 1.95 | -0.46 | -1.11 | -2.55 |
Dividend Per Share | 0.740 | 0.740 | 0.530 | 0.350 | - | - |
Dividend Growth | 39.62% | 39.62% | 51.43% | - | - | - |
Gross Margin | 76.09% | 74.02% | 80.22% | 73.23% | 54.24% | 13.58% |
Operating Margin | 42.12% | 39.61% | 35.83% | 32.60% | 26.51% | 85.23% |
Profit Margin | 34.58% | 32.52% | 30.38% | 30.66% | 24.46% | 80.13% |
Free Cash Flow Margin | 42.23% | 35.17% | 50.94% | -20.01% | -64.04% | -161.56% |
EBITDA | 6.72 | 6.24 | 4.99 | 2.73 | 1.72 | 4.21 |
EBITDA Margin | 51.00% | 47.93% | 45.48% | 41.32% | 34.48% | 92.77% |
D&A For EBITDA | 1.17 | 1.08 | 1.06 | 0.58 | 0.4 | 0.34 |
EBIT | 5.55 | 5.16 | 3.93 | 2.15 | 1.32 | 3.86 |
EBIT Margin | 42.12% | 39.61% | 35.83% | 32.60% | 26.51% | 85.23% |
Effective Tax Rate | 13.02% | 12.62% | 12.94% | 14.74% | 15.15% | 8.05% |
Revenue as Reported | 14.86 | 14.69 | 13.35 | 8.51 | 7.46 | 8.68 |
Advertising Expenses | - | 0.02 | 0.07 | 0.03 | 0.01 | - |