S.C. Mecanica Codlea S.A. (BVB:MEOY)

S.C. Mecanica Codlea Cash Flow Statement

Financials in millions RON. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Jan 1, 2024	Jan 1, 2023	Jan 1, 2022	Jan 1, 2021
Net Income	0.49	0.86	0.99	0.2	1.01	0.17
Depreciation & Amortization	0.43	0.43	0.2	0.2	0.2	0.21
Other Operating Activities	0.41	-0.33	-0.2	-0.41	0.09	0.57
Operating Cash Flow	1.34	0.97	1	-0.01	1.3	0.94
Operating Cash Flow Growth	35.09%	-3.30%	-	-	38.13%	-36.97%
Capital Expenditures	-0.14	-0.14	-0.48	-0.45	-0.03	-0.06
Other Investing Activities	0.31	0.34	0.34	0.2	0.06	0.05
Investing Cash Flow	0.17	0.19	-0.13	-0.25	0.03	-0
Long-Term Debt Issued	-	0.65	0.3	0.5	-	-
Long-Term Debt Repaid	-	-	-4.26	-0.78	-	-
Net Debt Issued (Repaid)	0.8	0.65	-3.96	-0.28	-	-
Common Dividends Paid	-1.26	-0.89	-0.17	-1	-0.47	-0.34
Other Financing Activities	-	-	-	-0	-	-
Financing Cash Flow	-0.46	-0.24	-4.12	-1.28	-0.47	-0.34
Miscellaneous Cash Flow Adjustments	-0.84	-	-	-	-	-
Net Cash Flow	0.21	0.92	-3.26	-1.54	0.87	0.6
Free Cash Flow	1.19	0.82	0.52	-0.46	1.27	0.89
Free Cash Flow Growth	144.77%	57.36%	-	-	43.32%	-37.77%
Free Cash Flow Margin	53.83%	32.32%	24.82%	-31.87%	64.46%	53.65%
Free Cash Flow Per Share	0.02	0.01	0.01	-0.01	0.02	0.01
Cash Income Tax Paid	1.19	1.25	0.51	0.1	0.03	0.02
Levered Free Cash Flow	0.6	0.72	0.27	-0.23	0.1	1.65
Unlevered Free Cash Flow	0.6	0.72	0.27	-0.23	0.1	1.65

Source: S&P Global Market Intelligence. Standard template. Financial Sources.