S.C. Sticloval Income Statement

Financials in millions RON. Fiscal year is January - December.

Millions RON. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Revenue	7.17	5.34	4.61	4.26	2.97
Revenue Growth (YoY)	34.16%	16.01%	8.14%	43.68%	-16.39%
Cost of Revenue	2.46	1.91	1.99	1.85	0.98
Gross Profit	4.71	3.43	2.62	2.41	1.99
Selling, General & Admin	2.4	1.76	1.49	1.25	1
Other Operating Expenses	1.9	1.43	1.3	1.85	0.98
Operating Expenses	4.91	3.76	3.41	3.85	2.53
Operating Income	-0.2	-0.33	-0.79	-1.43	-0.55
Interest Expense	-0.01	-	-	-	-
Interest & Investment Income	-	-	-	-	0
Other Non Operating Income (Expenses)	-0.02	-0.01	-0.02	-0.01	-0.01
EBT Excluding Unusual Items	-0.23	-0.34	-0.8	-1.44	-0.56
Asset Writedown	-	-	-	-0.27	-
Pretax Income	-0.23	-0.34	-0.8	-1.71	-0.56
Net Income	-0.23	-0.34	-0.8	-1.71	-0.56
Net Income to Common	-0.23	-0.34	-0.8	-1.71	-0.56
Shares Outstanding (Basic)	3	3	3	3	3
Shares Outstanding (Diluted)	3	3	3	3	3
EPS (Basic)	-0.09	-0.13	-0.32	-0.68	-0.22
EPS (Diluted)	-0.09	-0.13	-0.32	-0.68	-0.22
Gross Margin	65.68%	64.20%	56.79%	56.65%	66.95%
Operating Margin	-2.75%	-6.13%	-17.13%	-33.62%	-18.49%
Profit Margin	-3.17%	-6.31%	-17.47%	-40.15%	-18.81%
EBITDA	0.41	0.25	-0.17	-0.68	0.08
EBITDA Margin	5.69%	4.63%	-3.72%	-16.00%	2.67%
D&A For EBITDA	0.61	0.58	0.62	0.75	0.63
EBIT	-0.2	-0.33	-0.79	-1.43	-0.55
EBIT Margin	-2.75%	-6.13%	-17.13%	-33.62%	-18.49%
Revenue as Reported	7.87	6.49	5.29	5.36	3.37