Sinteza S.A. (BVB:STZ)

Sinteza Cash Flow Statement

Financials in millions RON. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	-7.85	-8.78	-10.72	-2.1	1.26	-5.23
Depreciation & Amortization	2.92	2.43	2.52	2.58	2.14	2.09
Other Operating Activities	6.88	8.25	6.96	0.6	-1.14	4.15
Operating Cash Flow	1.95	1.91	-1.24	1.08	2.26	1.01
Operating Cash Flow Growth	21.90%	-	-	-52.24%	122.69%	-
Capital Expenditures	-0.12	-0.12	-0.09	-0.23	-0.17	-0.23
Investing Cash Flow	-0.12	-0.12	-0.09	-0.23	-0.17	-0.23
Long-Term Debt Issued	-	-	1.84	20.76	19.74	15.43
Net Debt Issued (Repaid)	-0.23	-	1.84	20.76	19.74	15.43
Common Dividends Paid	-	-	-	-0	-0	-0
Other Financing Activities	-1.73	-1.61	-1.5	-21.26	-21.01	-16.21
Financing Cash Flow	-1.96	-1.61	0.34	-0.5	-1.27	-0.79
Net Cash Flow	-0.13	0.17	-0.99	0.35	0.82	-0.01
Free Cash Flow	1.83	1.79	-1.33	0.85	2.09	0.78
Free Cash Flow Growth	20.89%	-	-	-59.28%	166.83%	-
Free Cash Flow Margin	269.19%	64.80%	-9.11%	2.20%	4.89%	3.56%
Free Cash Flow Per Share	0.03	0.03	-0.02	0.01	-	-
Cash Interest Paid	1.73	1.61	1.5	21.26	21.01	16.21
Levered Free Cash Flow	2.66	2.94	0.67	-1.23	0.36	2.96
Unlevered Free Cash Flow	3.03	3.32	0.95	-1.06	0.56	3.09
Change in Net Working Capital	-4.74	-6.08	-5.04	2.37	2.48	-4.29

Updated Mar 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.