S.C. Unirea Income Statement

Financials in millions RON. Fiscal year is January - December.

Millions RON. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Operating Revenue	6.21	4.77	4.35	4.79	7.07
Other Revenue	-	-	0.62	-	-
Revenue	6.21	4.77	4.97	4.79	7.07
Revenue Growth (YoY)	30.21%	-4.08%	3.79%	-32.25%	79.77%
Cost of Revenue	1.4	0.96	0.61	1.38	3.76
Gross Profit	4.81	3.81	4.36	3.41	3.31
Selling, General & Admin	1.24	1.91	1.27	1.3	0.57
Other Operating Expenses	1.51	0.6	0.93	1.41	2.2
Operating Expenses	2.88	2.65	2.42	2.93	2.96
Operating Income	1.93	1.16	1.94	0.47	0.35
Interest Expense	-0.35	-0.13	-0	-0	-0
Interest & Investment Income	-	0	-	0	-
Other Non Operating Income (Expenses)	-0.02	0.03	-0	0.11	-0.03
Pretax Income	1.55	1.06	1.94	0.58	0.31
Income Tax Expense	0.22	0.14	0.3	0.09	0.05
Net Income	1.34	0.92	1.64	0.49	0.26
Net Income to Common	1.34	0.92	1.64	0.49	0.26
Net Income Growth	45.15%	-43.79%	234.99%	84.73%	-56.32%
Shares Outstanding (Basic)	4	4	4	4	4
Shares Outstanding (Diluted)	4	4	4	4	4
EPS (Basic)	0.33	0.23	0.40	0.12	0.07
EPS (Diluted)	0.33	0.23	0.40	0.12	0.07
EPS Growth	45.15%	-43.79%	234.99%	84.73%	-56.32%
Gross Margin	77.44%	79.85%	87.81%	71.11%	46.80%
Operating Margin	31.03%	24.31%	39.07%	9.83%	4.99%
Profit Margin	21.51%	19.30%	32.93%	10.20%	3.74%
EBITDA	2.06	1.29	2.17	0.69	0.54
EBITDA Margin	33.11%	27.16%	43.61%	14.49%	7.69%
D&A For EBITDA	0.13	0.14	0.23	0.22	0.19
EBIT	1.93	1.16	1.94	0.47	0.35
EBIT Margin	31.03%	24.31%	39.07%	9.83%	4.99%
Effective Tax Rate	13.92%	13.03%	15.68%	15.68%	15.68%
Revenue as Reported	6.89	4.89	4.98	4.79	7.09