BVB:UNISEM Income Statement

Financials in millions RON. Fiscal year is January - December.

Millions RON. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Revenue	2.26	2.33	2.74	2.79	2.93
Revenue Growth (YoY)	-3.01%	-15.03%	-1.86%	-4.77%	-43.09%
Cost of Revenue	0.16	0.74	0.1	0.1	0.45
Gross Profit	2.1	1.58	2.63	2.69	2.48
Selling, General & Admin	1.12	0.94	0.89	0.86	0.87
Other Operating Expenses	10.23	5.14	6.57	2.51	1.79
Operating Expenses	12.77	7.64	9.23	4.49	4.54
Operating Income	-10.67	-6.06	-6.6	-1.8	-2.06
Interest Expense	-0	-0	-0.01	-0	-0
Interest & Investment Income	0.55	0.57	0.61	0.22	0.14
Currency Exchange Gain (Loss)	-	-	-	-	0
Other Non Operating Income (Expenses)	2.46	0.52	-0	-0	-0
EBT Excluding Unusual Items	-7.67	-4.96	-5.99	-1.58	-1.92
Gain (Loss) on Sale of Investments	-	-	-	-	-0
Gain (Loss) on Sale of Assets	11.65	6.46	8.77	2.29	0.44
Asset Writedown	-	-	-	-0.07	-
Pretax Income	3.99	1.5	2.78	0.64	-1.48
Income Tax Expense	1.91	1.39	1.39	0.41	0.16
Net Income	2.08	0.1	1.39	0.23	-1.64
Net Income to Common	2.08	0.1	1.39	0.23	-1.64
Net Income Growth	1906.47%	-92.54%	515.61%	-	-
Shares Outstanding (Basic)	79	79	79	79	79
Shares Outstanding (Diluted)	79	79	79	79	79
EPS (Basic)	0.03	0.00	0.02	0.00	-0.02
EPS (Diluted)	0.03	0.00	0.02	0.00	-0.02
EPS Growth	1907.10%	-92.54%	515.74%	-	-
Free Cash Flow	-2.26	-0.9	-0.16	0.74	0.67
Free Cash Flow Per Share	-0.03	-0.01	-0.00	0.01	0.01
Dividend Per Share	-	0.086	0.105	0.025	-
Dividend Growth	-	-17.88%	317.97%	-	-
Gross Margin	92.98%	68.02%	96.18%	96.28%	84.60%
Operating Margin	-472.75%	-260.18%	-240.89%	-64.45%	-70.23%
Profit Margin	91.93%	4.44%	50.60%	8.07%	-56.09%
Free Cash Flow Margin	-99.90%	-38.84%	-5.98%	26.69%	22.99%
EBITDA	-9.26	-4.47	-4.83	-0.68	-0.19
EBITDA Margin	-	-191.93%	-176.34%	-24.28%	-6.32%
D&A For EBITDA	1.42	1.59	1.77	1.12	1.87
EBIT	-10.67	-6.06	-6.6	-1.8	-2.06
EBIT Margin	-	-260.18%	-240.89%	-64.45%	-70.23%
Effective Tax Rate	47.93%	93.08%	50.06%	64.72%	-
Revenue as Reported	13.95	9.68	11.53	4.38	3.5
Advertising Expenses	0	0	0	0	0

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.