S.C. Upet Ratios and Metrics

Market cap in millions RON. Fiscal year is January - December.

Millions RON. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	May '25 May 27, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Jan '21 Jan 1, 2021	2015 - 2019
Market Capitalization	27	27	22	12	12	12	Upgrade
Market Cap Growth	21.74%	21.74%	84.00%	-	-	-	Upgrade
Enterprise Value	19	17	21	8	12	11	Upgrade
Last Close Price	2.26	2.24	1.84	1.00	1.00	1.00	Upgrade
PE Ratio	26.51	26.27	11.57	7.99	11.68	-	Upgrade
PS Ratio	2.68	2.65	2.12	1.23	3.18	0.43	Upgrade
PB Ratio	0.37	0.37	0.31	0.17	0.17	0.18	Upgrade
P/TBV Ratio	0.37	0.37	0.31	0.17	0.17	0.18	Upgrade
P/FCF Ratio	-	-	-	-	-	28.31	Upgrade
P/OCF Ratio	-	-	-	-	-	28.31	Upgrade
EV/Sales Ratio	1.89	1.73	1.97	0.80	3.09	0.40	Upgrade
EV/EBITDA Ratio	5.98	5.47	7.33	3.27	5.77	-	Upgrade
EV/EBIT Ratio	8.36	7.65	10.58	5.13	10.28	-	Upgrade
EV/FCF Ratio	-8.05	-	-	-	-	26.44	Upgrade
Debt / Equity Ratio	0.01	0.01	0.00	0.00	0.00	0.09	Upgrade
Debt / EBITDA Ratio	0.11	0.11	0.04	0.03	0.05	-	Upgrade
Debt / FCF Ratio	-	-	-	-	-	15.05	Upgrade
Asset Turnover	0.13	0.13	0.13	0.13	0.05	0.27	Upgrade
Inventory Turnover	0.15	0.15	0.16	0.26	0.14	0.67	Upgrade
Quick Ratio	1.97	1.97	1.30	1.17	1.07	0.79	Upgrade
Current Ratio	3.93	3.93	3.79	3.68	2.35	1.69	Upgrade
Return on Equity (ROE)	1.41%	1.41%	2.67%	2.16%	1.50%	-41.92%	Upgrade
Return on Assets (ROA)	1.79%	1.79%	1.56%	1.21%	0.88%	-20.47%	Upgrade
Return on Capital (ROIC)	1.96%	1.96%	1.70%	1.36%	0.99%	-22.88%	Upgrade
Return on Capital Employed (ROCE)	3.10%	3.10%	2.70%	2.20%	1.60%	-	Upgrade
Earnings Yield	3.77%	3.81%	8.64%	12.51%	8.56%	-299.94%	Upgrade
FCF Yield	-8.78%	-8.86%	-10.28%	-42.89%	-33.75%	3.53%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.