Grupo IMSA S.A. (BVC:GRUPOIMSA)
Colombia flag Colombia · Delayed Price · Currency is COP
25,680
0.00 (0.00%)
At close: Jun 4, 2025

Grupo IMSA Income Statement

Millions COP. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
340,139353,665358,033516,289669,746
Revenue Growth (YoY)
-5.41%-1.22%-30.65%-22.91%-
Cost of Revenue
252,616263,170277,116389,732478,555
Gross Profit
87,52390,49680,917126,557191,192
Selling, General & Admin
79,88181,78774,03487,028130,738
Other Operating Expenses
1,0251,209967.692,34511,762
Operating Expenses
80,90682,99675,00189,373142,500
Operating Income
6,6177,5005,91537,18448,692
Interest Expense
-606.86-606.86-1,921--1,766
Interest & Investment Income
6,8916,89114,873-20,123
Earnings From Equity Investments
--1,141801.52-274.06
Currency Exchange Gain (Loss)
2,5222,522-30,422--956.02
Other Non Operating Income (Expenses)
-7,65312,16141,556-26,056-13,600
EBT Excluding Unusual Items
7,77028,46731,14211,93052,218
Gain (Loss) on Sale of Investments
105,348105,34823,272--
Gain (Loss) on Sale of Assets
-10,513-10,513191.43-904.88
Asset Writedown
-4.69-4.69---
Pretax Income
102,601123,29754,60611,93053,123
Income Tax Expense
22,05024,91619,7505,56332,303
Earnings From Continuing Operations
80,55198,38234,8566,36720,820
Earnings From Discontinued Operations
-10,750-8,92557,08133,598-
Net Income to Company
69,80189,45691,93739,96420,820
Minority Interest in Earnings
---2.38187.85
Net Income
69,80189,45691,93739,96721,008
Net Income to Common
69,80189,45691,93739,96721,008
Net Income Growth
-57.49%-2.70%130.03%90.24%-
Shares Outstanding (Basic)
89121616
Shares Outstanding (Diluted)
89121616
Shares Change (YoY)
-22.64%-24.10%-27.90%--
EPS (Basic)
8586.2610130.597902.372476.861301.94
EPS (Diluted)
8586.2610130.597902.372476.861301.94
EPS Growth
-45.05%28.20%219.05%90.24%-
Free Cash Flow
-13,30810,845126,87276,203-37,466
Free Cash Flow Per Share
-1637.081228.1110905.224722.58-2321.89
Dividend Per Share
---1240.000-
Gross Margin
25.73%25.59%22.60%24.51%28.55%
Operating Margin
1.95%2.12%1.65%7.20%7.27%
Profit Margin
20.52%25.29%25.68%7.74%3.14%
Free Cash Flow Margin
-3.91%3.07%35.44%14.76%-5.59%
EBITDA
7,4997,86218,70345,76556,462
EBITDA Margin
2.21%2.22%5.22%8.86%8.43%
D&A For EBITDA
881.89362.3312,7888,5807,770
EBIT
6,6177,5005,91537,18448,692
EBIT Margin
1.95%2.12%1.65%7.20%7.27%
Effective Tax Rate
21.49%20.21%36.17%46.63%60.81%
Source: S&P Global Market Intelligence. Standard template. Financial Sources.