Grupo IMSA S.A. (BVC:GRUPOIMSA)
25,680
0.00 (0.00%)
At close: Jun 4, 2025
Grupo IMSA Income Statement
Financials in millions COP. Fiscal year is January - December.
Millions COP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue | 340,139 | 353,665 | 358,033 | 516,289 | 669,746 |
Revenue Growth (YoY) | -5.41% | -1.22% | -30.65% | -22.91% | - |
Cost of Revenue | 252,616 | 263,170 | 277,116 | 389,732 | 478,555 |
Gross Profit | 87,523 | 90,496 | 80,917 | 126,557 | 191,192 |
Selling, General & Admin | 79,881 | 81,787 | 74,034 | 87,028 | 130,738 |
Other Operating Expenses | 1,025 | 1,209 | 967.69 | 2,345 | 11,762 |
Operating Expenses | 80,906 | 82,996 | 75,001 | 89,373 | 142,500 |
Operating Income | 6,617 | 7,500 | 5,915 | 37,184 | 48,692 |
Interest Expense | -606.86 | -606.86 | -1,921 | - | -1,766 |
Interest & Investment Income | 6,891 | 6,891 | 14,873 | - | 20,123 |
Earnings From Equity Investments | - | - | 1,141 | 801.52 | -274.06 |
Currency Exchange Gain (Loss) | 2,522 | 2,522 | -30,422 | - | -956.02 |
Other Non Operating Income (Expenses) | -7,653 | 12,161 | 41,556 | -26,056 | -13,600 |
EBT Excluding Unusual Items | 7,770 | 28,467 | 31,142 | 11,930 | 52,218 |
Gain (Loss) on Sale of Investments | 105,348 | 105,348 | 23,272 | - | - |
Gain (Loss) on Sale of Assets | -10,513 | -10,513 | 191.43 | - | 904.88 |
Asset Writedown | -4.69 | -4.69 | - | - | - |
Pretax Income | 102,601 | 123,297 | 54,606 | 11,930 | 53,123 |
Income Tax Expense | 22,050 | 24,916 | 19,750 | 5,563 | 32,303 |
Earnings From Continuing Operations | 80,551 | 98,382 | 34,856 | 6,367 | 20,820 |
Earnings From Discontinued Operations | -10,750 | -8,925 | 57,081 | 33,598 | - |
Net Income to Company | 69,801 | 89,456 | 91,937 | 39,964 | 20,820 |
Minority Interest in Earnings | - | - | - | 2.38 | 187.85 |
Net Income | 69,801 | 89,456 | 91,937 | 39,967 | 21,008 |
Net Income to Common | 69,801 | 89,456 | 91,937 | 39,967 | 21,008 |
Net Income Growth | -57.49% | -2.70% | 130.03% | 90.24% | - |
Shares Outstanding (Basic) | 8 | 9 | 12 | 16 | 16 |
Shares Outstanding (Diluted) | 8 | 9 | 12 | 16 | 16 |
Shares Change (YoY) | -22.64% | -24.10% | -27.90% | - | - |
EPS (Basic) | 8586.26 | 10130.59 | 7902.37 | 2476.86 | 1301.94 |
EPS (Diluted) | 8586.26 | 10130.59 | 7902.37 | 2476.86 | 1301.94 |
EPS Growth | -45.05% | 28.20% | 219.05% | 90.24% | - |
Free Cash Flow | -13,308 | 10,845 | 126,872 | 76,203 | -37,466 |
Free Cash Flow Per Share | -1637.08 | 1228.11 | 10905.22 | 4722.58 | -2321.89 |
Dividend Per Share | - | - | - | 1240.000 | - |
Gross Margin | 25.73% | 25.59% | 22.60% | 24.51% | 28.55% |
Operating Margin | 1.95% | 2.12% | 1.65% | 7.20% | 7.27% |
Profit Margin | 20.52% | 25.29% | 25.68% | 7.74% | 3.14% |
Free Cash Flow Margin | -3.91% | 3.07% | 35.44% | 14.76% | -5.59% |
EBITDA | 7,499 | 7,862 | 18,703 | 45,765 | 56,462 |
EBITDA Margin | 2.21% | 2.22% | 5.22% | 8.86% | 8.43% |
D&A For EBITDA | 881.89 | 362.33 | 12,788 | 8,580 | 7,770 |
EBIT | 6,617 | 7,500 | 5,915 | 37,184 | 48,692 |
EBIT Margin | 1.95% | 2.12% | 1.65% | 7.20% | 7.27% |
Effective Tax Rate | 21.49% | 20.21% | 36.17% | 46.63% | 60.81% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.