Grupo IMSA S.A. (BVC:GRUPOIMSA)
Colombia · Delayed Price · Currency is COP 25,680
0.00 (0.00%)
At close: Jul 9, 2026
Grupo IMSA Income Statement
Financials in millions COP. Fiscal year is January - December.
Millions COP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 330,071 | 318,944 | 353,665 | 358,033 | 516,289 | 669,746 | |
Revenue Growth (YoY) | -2.96% | -9.82% | -1.22% | -30.65% | -22.91% | - |
Cost of Revenue | 237,276 | 232,409 | 263,170 | 277,116 | 389,732 | 478,555 |
Gross Profit | 92,795 | 86,535 | 90,496 | 80,917 | 126,557 | 191,192 |
Selling, General & Admin | 82,394 | 81,442 | 81,787 | 74,034 | 87,028 | 130,738 |
Other Operating Expenses | 2,943 | 2,644 | 1,209 | 967.69 | 2,345 | 11,762 |
Operating Expenses | 85,338 | 84,086 | 82,996 | 75,001 | 89,373 | 142,500 |
Operating Income | 7,457 | 2,449 | 7,500 | 5,915 | 37,184 | 48,692 |
Interest Expense | - | - | - | - | - | -1,766 |
Interest & Investment Income | 544.51 | 544.51 | 9,912 | 7,657 | - | 20,123 |
Earnings From Equity Investments | - | - | - | 1,141 | 801.52 | -274.06 |
Currency Exchange Gain (Loss) | - | - | - | - | - | -956.02 |
Other Non Operating Income (Expenses) | 9,725 | 89,827 | 105,890 | 16,429 | -26,056 | -13,600 |
EBT Excluding Unusual Items | 17,726 | 92,821 | 123,302 | 31,142 | 11,930 | 52,218 |
Gain (Loss) on Sale of Investments | - | - | - | 23,272 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | 191.43 | - | 904.88 |
Asset Writedown | - | - | -4.69 | - | - | - |
Pretax Income | 17,726 | 92,821 | 123,297 | 54,606 | 11,930 | 53,123 |
Income Tax Expense | 5,197 | 16,302 | 24,916 | 19,750 | 5,563 | 32,303 |
Earnings From Continuing Operations | 12,529 | 76,519 | 98,382 | 34,856 | 6,367 | 20,820 |
Earnings From Discontinued Operations | -804.31 | -1,120 | -8,925 | 57,081 | 33,598 | - |
Net Income to Company | 11,725 | 75,399 | 89,456 | 91,937 | 39,964 | 20,820 |
Minority Interest in Earnings | - | - | - | - | 2.38 | 187.85 |
Net Income | 11,725 | 75,399 | 89,456 | 91,937 | 39,967 | 21,008 |
Net Income to Common | 11,725 | 75,399 | 89,456 | 91,937 | 39,967 | 21,008 |
Net Income Growth | -83.20% | -15.71% | -2.70% | 130.03% | 90.24% | - |
Shares Outstanding (Basic) | 5 | 6 | 9 | 12 | 16 | 16 |
Shares Outstanding (Diluted) | 5 | 6 | 9 | 12 | 16 | 16 |
Shares Change (YoY) | -35.63% | -31.80% | -24.10% | -27.90% | - | - |
EPS (Basic) | 2238.96 | 12519.75 | 10130.59 | 7902.37 | 2476.86 | 1301.94 |
EPS (Diluted) | 2238.96 | 12519.75 | 10130.59 | 7902.37 | 2476.86 | 1301.94 |
EPS Growth | -73.90% | 23.58% | 28.20% | 219.05% | 90.24% | - |
Free Cash Flow | -6,031 | -3,735 | 12,193 | 126,872 | 76,203 | -37,466 |
Free Cash Flow Per Share | -1151.74 | -620.16 | 1380.76 | 10905.22 | 4722.58 | -2321.89 |
Dividend Per Share | - | - | - | - | 1240.000 | - |
Gross Margin | 28.11% | 27.13% | 25.59% | 22.60% | 24.51% | 28.55% |
Operating Margin | 2.26% | 0.77% | 2.12% | 1.65% | 7.20% | 7.27% |
Profit Margin | 3.55% | 23.64% | 25.29% | 25.68% | 7.74% | 3.14% |
Free Cash Flow Margin | -1.83% | -1.17% | 3.45% | 35.44% | 14.76% | -5.59% |
EBITDA | 10,109 | 5,271 | 10,261 | 18,703 | 45,765 | 56,462 |
EBITDA Margin | 3.06% | 1.65% | 2.90% | 5.22% | 8.86% | 8.43% |
D&A For EBITDA | 2,652 | 2,822 | 2,762 | 12,788 | 8,580 | 7,770 |
EBIT | 7,457 | 2,449 | 7,500 | 5,915 | 37,184 | 48,692 |
EBIT Margin | 2.26% | 0.77% | 2.12% | 1.65% | 7.20% | 7.27% |
Effective Tax Rate | 29.32% | 17.56% | 20.21% | 36.17% | 46.63% | 60.81% |