Mineros S.A. (BVC:MINEROS)

Mineros Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	538.57	447.29	414.94	496.25	524.17
Revenue Growth (YoY)	20.41%	7.80%	-16.38%	-5.33%	27.45%
Cost of Revenue	355.64	302.79	283.16	371.28	343.09
Gross Profit	182.92	144.5	131.78	124.96	181.08
Selling, General & Admin	21.9	17.81	18.39	19.26	16.85
Other Operating Expenses	10.12	9.7	8.18	19.01	25.4
Operating Expenses	38.37	33.6	35.16	52.71	53.77
Operating Income	144.55	110.9	96.61	72.26	127.31
Interest Expense	-8.26	-8.73	-6.34	-8.75	-8.85
Interest & Investment Income	1.69	1.3	1.77	1.39	1.17
Earnings From Equity Investments	-0.1	-0.12	-0	5.29	-
Currency Exchange Gain (Loss)	1	-6.77	5.69	1.13	-7.92
Other Non Operating Income (Expenses)	2.84	5.4	1.24	2.11	0.31
EBT Excluding Unusual Items	141.73	101.99	98.97	73.43	112.02
Merger & Restructuring Charges	-	-	-	-	-0.53
Gain (Loss) on Sale of Investments	-	-	-	0.12	0.01
Gain (Loss) on Sale of Assets	-	-	-	-	0.99
Asset Writedown	-0.16	0.59	-5.02	3.58	2.03
Pretax Income	141.57	102.58	93.95	77.13	114.52
Income Tax Expense	55.02	28.04	37.86	33.74	45.76
Earnings From Continuing Operations	86.55	74.54	56.1	43.39	68.75
Earnings From Discontinued Operations	-	-57.32	-51.61	-	-
Net Income to Company	86.55	17.21	4.49	43.39	68.75
Minority Interest in Earnings	-	-	-	-0.12	-0.31
Net Income	86.55	17.21	4.49	43.27	68.45
Net Income to Common	86.55	17.21	4.49	43.27	68.45
Net Income Growth	402.80%	283.64%	-89.63%	-36.78%	83.75%
Shares Outstanding (Basic)	300	300	300	265	262
Shares Outstanding (Diluted)	300	300	300	265	262
Shares Change (YoY)	-	-	13.17%	1.21%	-
EPS (Basic)	0.29	0.06	0.01	0.16	0.26
EPS (Diluted)	0.29	0.06	0.01	0.16	0.26
EPS Growth	402.80%	283.66%	-90.84%	-37.54%	83.75%
Free Cash Flow	89.72	45.82	31.01	30.28	94.86
Free Cash Flow Per Share	0.30	0.15	0.10	0.11	0.36
Dividend Per Share	-	0.075	0.070	0.065	0.062
Dividend Growth	-	7.14%	8.03%	5.20%	4.75%
Gross Margin	33.97%	32.31%	31.76%	25.18%	34.55%
Operating Margin	26.84%	24.79%	23.28%	14.56%	24.29%
Profit Margin	16.07%	3.85%	1.08%	8.72%	13.06%
Free Cash Flow Margin	16.66%	10.24%	7.47%	6.10%	18.10%
EBITDA	179.56	168.08	150.22	123.01	172.41
EBITDA Margin	33.34%	37.58%	36.20%	24.79%	32.89%
D&A For EBITDA	35.01	57.18	53.6	50.75	45.1
EBIT	144.55	110.9	96.61	72.26	127.31
EBIT Margin	26.84%	24.79%	23.28%	14.56%	24.29%
Effective Tax Rate	38.86%	27.34%	40.29%	43.75%	39.96%

Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.