Mineros S.A. (BVC:MINEROS)
Colombia flag Colombia · Delayed Price · Currency is COP
16,040
+240 (1.52%)
At close: Jul 30, 2026

Mineros Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
930.92799.67538.57447.29414.94496.25
Revenue Growth
59.14%48.48%20.41%7.80%-16.38%-5.33%
Gross Profit
401.6323.19182.92144.5131.78124.96
Operating Income
307.57232.08144.55110.996.6172.26
Net Income
194.66144.9886.5517.214.4943.27
Earnings Per Share
0.650.490.290.060.010.16
EPS Growth
81.05%68.07%402.80%283.66%-90.84%-37.54%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other Items
2.071.911.930.390.340.31
Nechi Alluvial Property
346.03315.4204.52189.64167.4136.3
Intersegment Adjustments and Eliminations
-25.83-23.56-15.51-42.96-121.49-123.68
Mineros S.A. (Holding)
27.3625.3914.3343.29121.91127.29
Hemco Property
581.3480.54333.3256.93246.78237.47
Total
930.92799.67538.57447.29414.94496.25

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
44.98108.0199.3657.1249.9163.23
Total Debt
35.5515.425.9332.847.0255.11
Net Cash (Debt)
9.4392.6173.4324.322.898.12
Net Cash Growth
-82.26%26.11%201.92%742.47%-64.44%-
Net Cash Per Share
0.030.310.240.080.010.03

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
127.18198.45144.1989.9182.6187.34
Capital Expenditures
-81.78-79.29-54.47-44.09-51.6-57.07
Free Cash Flow
45.4119.1689.7245.8231.0130.28
Free Cash Flow Growth
-47.73%32.81%95.83%47.77%2.41%-68.08%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
43.14%40.41%33.97%32.31%31.76%25.18%
Operating Margin
33.04%29.02%26.84%24.79%23.28%14.56%
Pretax Margin
32.77%28.95%26.29%22.93%22.64%15.54%
Profit Margin
20.91%18.13%16.07%3.85%1.08%8.72%
FCF Margin
4.88%14.90%16.66%10.24%7.47%6.10%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
321.2200.1000.1000.0750.0700.065
Dividend Per Share Growth
-15.37%0%33.33%7.14%8.03%5.20%
Dividend Yield
2.03%2.50%11.21%19.36%26.07%11.64%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.628.283.348.2525.506.19
Forward PE
4.754.384.383.313.203.87
P/FCF Ratio
28.1210.073.223.103.698.85
PS Ratio
1.371.500.540.320.280.54