Grupo Argos Income Statement

Financials in millions COP. Fiscal year is January - December.

Millions COP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	10,689,943	12,277,491	12,299,810	18,632,618	15,045,514
Other Revenue	1,058,848	2,962,993	2,868,166	2,672,660	1,263,605
Revenue	11,748,791	15,240,484	15,167,976	21,305,278	16,309,119
Revenue Growth (YoY)	-22.91%	0.48%	-28.81%	30.63%	17.14%
Cost of Revenue	8,310,451	9,623,721	10,592,599	15,909,815	11,848,313
Gross Profit	3,438,340	5,616,763	4,575,377	5,395,463	4,460,806
Selling, General & Admin	1,304,147	1,265,684	1,342,808	1,809,170	1,777,658
Other Operating Expenses	89,258	124,153	54,680	180,191	65,694
Operating Expenses	1,393,405	1,389,837	1,397,488	1,989,361	1,843,352
Operating Income	2,044,935	4,226,926	3,177,889	3,406,102	2,617,454
Interest Expense	-1,535,500	-1,562,703	-1,956,643	-1,514,245	-1,224,391
Interest & Investment Income	-	228,254	314,931	190,317	235,742
Currency Exchange Gain (Loss)	59,639	30,278	-140,545	102,353	27,815
Other Non Operating Income (Expenses)	754,078	-12,995	4,967	-53,277	-
EBT Excluding Unusual Items	1,323,152	2,909,760	1,400,599	2,131,250	1,656,620
Gain (Loss) on Sale of Investments	-	74,683	-20,031	-64,136	-
Gain (Loss) on Sale of Assets	-	14,109	18,479	140,326	-
Asset Writedown	-	-93,110	-55,606	46,491	-
Pretax Income	1,323,152	2,905,442	1,343,441	2,254,277	1,656,620
Income Tax Expense	589,725	747,617	581,242	813,936	450,587
Earnings From Continuing Operations	733,427	2,157,825	762,199	1,440,341	1,206,033
Earnings From Discontinued Operations	3,613,035	5,488,974	697,799	-	-
Net Income to Company	4,346,462	7,646,799	1,459,998	1,440,341	1,206,033
Minority Interest in Earnings	-1,536,791	-3,102,380	-544,495	-558,917	-616,234
Net Income	2,809,671	4,544,419	915,503	881,424	589,799
Net Income to Common	2,809,671	4,544,419	915,503	881,424	589,799
Net Income Growth	-38.17%	396.38%	3.87%	49.45%	-
Shares Outstanding (Basic)	-	853	868	869	866
Shares Outstanding (Diluted)	-	853	868	869	866
Shares Change (YoY)	-	-1.69%	-0.18%	0.44%	0.98%
EPS (Basic)	-	5326.01	1054.84	1013.76	681.32
EPS (Diluted)	-	5326.01	1054.84	1013.76	681.32
EPS Growth	-	404.91%	4.05%	48.79%	-
Free Cash Flow	1,029,835	690,134	2,243,787	580,565	2,211,451
Free Cash Flow Per Share	-	808.83	2585.28	667.73	2554.61
Dividend Per Share	-	688.000	636.000	575.000	500.000
Dividend Growth	-	8.18%	10.61%	15.00%	30.89%
Gross Margin	29.27%	36.85%	30.16%	25.32%	27.35%
Operating Margin	17.41%	27.73%	20.95%	15.99%	16.05%
Profit Margin	23.91%	29.82%	6.04%	4.14%	3.62%
Free Cash Flow Margin	8.77%	4.53%	14.79%	2.73%	13.56%
EBITDA	2,943,668	5,016,232	4,362,999	4,855,587	4,336,105
EBITDA Margin	25.05%	32.91%	28.77%	22.79%	26.59%
D&A For EBITDA	898,733	789,306	1,185,110	1,449,485	1,718,651
EBIT	2,044,935	4,226,926	3,177,889	3,406,102	2,617,454
EBIT Margin	17.41%	27.73%	20.95%	15.99%	16.05%
Effective Tax Rate	44.57%	25.73%	43.27%	36.11%	27.20%
Revenue as Reported	11,748,791	15,156,362	15,193,284	21,339,706	16,309,119
Advertising Expenses	-	9,453	7,557	12,946	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.