Broadcom Ratios and Metrics

Market cap in millions PEN. Fiscal year is December - November.

Millions PEN. Fiscal year is Dec - Nov.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Nov '25 Nov 2, 2025	Nov '24 Nov 3, 2024	Oct '23 Oct 29, 2023	Oct '22 Oct 30, 2022	Oct '21 Oct 31, 2021
Market Capitalization	5,293,275	5,884,698	2,976,328	1,334,707	759,677	873,363
Market Cap Growth	39.75%	97.72%	123.00%	75.69%	-13.02%	70.79%
Enterprise Value	5,461,598	6,065,099	3,202,704	1,439,957	876,865	990,608
Last Close Price	1112.74	1253.83	663.22	-	-	-
PE Ratio	67.89	75.48	133.83	24.57	17.07	34.00
PS Ratio	24.58	27.32	15.30	9.66	5.77	7.97
PB Ratio	19.31	21.47	11.66	14.43	8.43	8.76
P/FCF Ratio	58.34	64.86	40.64	19.62	11.74	16.43
P/OCF Ratio	57.02	63.39	39.52	19.13	11.44	15.90
EV/Sales Ratio	25.54	28.16	16.46	10.42	6.66	9.04
EV/EBITDA Ratio	46.37	51.40	33.09	18.25	11.53	16.97
EV/EBIT Ratio	61.88	68.23	53.74	22.35	15.48	28.58
EV/FCF Ratio	60.19	66.84	43.73	21.17	13.55	18.63
Debt / Equity Ratio	0.82	0.82	1.02	1.65	1.76	1.61
Debt / EBITDA Ratio	1.89	1.89	2.67	1.93	2.07	2.73
Debt / FCF Ratio	2.47	2.47	3.55	2.25	2.45	3.02
Net Debt / Equity Ratio	0.62	0.62	0.88	1.06	1.21	1.13
Net Debt / EBITDA Ratio	1.44	1.44	2.32	1.25	1.44	1.92
Net Debt / FCF Ratio	1.87	1.87	3.07	1.44	1.69	2.11
Asset Turnover	0.38	0.38	0.43	0.49	0.45	0.36
Inventory Turnover	7.19	7.19	6.99	4.85	5.13	6.23
Quick Ratio	1.53	1.53	0.94	2.41	2.18	2.27
Current Ratio	1.71	1.71	1.17	2.82	2.62	2.64
Return on Equity (ROE)	31.05%	31.05%	13.46%	60.31%	48.20%	27.56%
Return on Assets (ROA)	9.79%	9.79%	8.28%	14.29%	12.00%	7.17%
Return on Invested Capital (ROIC)	20.41%	20.38%	11.12%	31.25%	25.55%	15.57%
Return on Capital Employed (ROCE)	17.30%	17.30%	10.60%	25.50%	21.60%	12.50%
Earnings Yield	1.47%	1.32%	0.75%	4.07%	6.00%	3.08%
FCF Yield	1.71%	1.54%	2.46%	5.10%	8.52%	6.09%
Dividend Yield	2.56%	0.65%	1.23%	-	-	-
Payout Ratio	48.18%	48.18%	166.48%	54.29%	61.17%	92.22%
Buyback Yield / Dilution	-1.57%	-1.57%	-11.85%	-0.95%	1.35%	-1.90%
Total Shareholder Return	0.99%	-0.92%	-10.61%	-0.95%	1.35%	-1.90%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.