Credicorp Ltd. (BVL:BAP)
Peru flag Peru · Delayed Price · Currency is PEN · Price in USD
343.95
+22.25 (6.92%)
Last updated: Mar 10, 2026, 9:30 AM PET

Credicorp Cash Flow Statement

Millions PEN. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
7,0835,6234,9604,7603,672
Depreciation & Amortization
901.95722.57667.12643.6690.56
Provision for Credit Losses
2,8733,9433,9572,1591,559
Stock-Based Compensation
149.04104.8583.3381.6874
Other Adjustments
-589.36-70.74-370.3895.191,198
Changes in Trading Assets
-204.87412.38-456.631,575745.16
Changes in Securities Borrowed
-1,251383.43-330.45622.59783.01
Changes in Other Operating Activities
4,794-153.97-1,0972,034-273.58
Operating Cash Flow
-2,66114,5224,080-1,1513,973
Operating Cash Flow Growth
-255.96%---68.68%
Net Change in Loans Held-for-Investment
-13,447-4,461-1,105-5,385-9,637
Net Change in Securities and Investments
1,206-991.63-5,279-577.394,421
Payments for Business Acquisitions
-727.18--5.56--
Capital Expenditures
391.66-380.54-360.04-279.83-119.86
Purchases of Intangible Assets
-983.97-801.29-828.8-703.67-532.24
Sale of Property, Plant & Equipment
8,766145.3253.155.0111.46
Investing Cash Flow
-180527.56-1,255-1,095-3,728
Net Change in Deposits
-2,04613,2862,272-46.22,486
Net Change in Short-Term Interbank Borrowing and Repurchase Agreements
17,628-2,712664.83-7,230-4,833
Long-Term Debt Issued
-2,28462.04-94.7183.16
Long-Term Debt Repaid
-138.78-152.69-157.39-156.53-155.14
Net Long-Term Debt Issued (Repaid)
-138.782,132-95.34-251.2328.02
Issuance of Common Stock
---9.953.75
Repurchase of Common Stock
-37.17-110.89-85.58-83.61-58.91
Net Common Stock Issued (Repurchased)
-37.17-110.89-85.58-73.66-55.16
Common Dividends Paid
-1,593-3,665-1,994-1,196-398.81
Other Financing Activities
-3,454-166.39-89.4-79.51-39.35
Financing Cash Flow
1,792-1,810-2,264-1,601-465.3
Effect of Exchange Rate Changes on Cash and Cash Equivalents
5,175410.26-760.65-1,3252,780
Net Cash Flow
-1,83813,239560.3-3,847-220.01
Free Cash Flow
-2,26914,1423,720-1,4313,853
Free Cash Flow Growth
-280.18%---69.32%
FCF Margin
-10.17%72.64%21.32%-8.87%30.27%
Free Cash Flow Per Share
-28.53177.6246.70-17.9648.36
Levered Free Cash Flow
11,4188,7393,2889,1045,525
Unlevered Free Cash Flow
4,631983.86-1,5774,5961,825
Updated Dec 31, 2025. Data Source: Fiscal.ai. Banks template. Financial Sources.