Sociedad Minera El Brocal S.A.A. (BVL:BROCALC1)
Peru
· Delayed Price · Currency is PEN 10.00
0.00 (0.00%)
At close: May 12, 2025, 2:52 PM PET
Sociedad Minera El Brocal Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 425.13 | 437.9 | 432.62 | 400.99 | 410.39 | 255.28 | Upgrade
|
| Revenue Growth (YoY) | -6.48% | 1.22% | 7.89% | -2.29% | 60.76% | -14.70% | Upgrade
|
| Cost of Revenue | 242.15 | 248.58 | 252.19 | 272.48 | 250.55 | 181.53 | Upgrade
|
| Gross Profit | 182.98 | 189.32 | 180.42 | 128.52 | 159.84 | 73.74 | Upgrade
|
| Selling, General & Admin | 20.45 | 21.38 | 21.64 | 18.8 | 17.18 | 16.61 | Upgrade
|
| Other Operating Expenses | 5.63 | 8.02 | 11.88 | 7.79 | 16.31 | 2.93 | Upgrade
|
| Operating Expenses | 99.89 | 110.72 | 132.19 | 119.02 | 120.8 | 84.85 | Upgrade
|
| Operating Income | 83.09 | 78.6 | 48.23 | 9.5 | 39.04 | -11.11 | Upgrade
|
| Interest Expense | -2.96 | -3.5 | -4.26 | -4.56 | -4.71 | -6.64 | Upgrade
|
| Interest & Investment Income | 4.39 | 4.39 | 2.71 | 0.88 | 0.39 | 0.26 | Upgrade
|
| Earnings From Equity Investments | 0.16 | 0.13 | -0.08 | -0.01 | 0.04 | -0.25 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.29 | -0.13 | 0.38 | 0.53 | -2.35 | -0.4 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.25 | -1.75 | 0.9 | -2 | -0.51 | -1.3 | Upgrade
|
| EBT Excluding Unusual Items | 82.15 | 77.74 | 47.89 | 4.34 | 31.9 | -19.45 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.01 | 0.03 | 0.01 | Upgrade
|
| Asset Writedown | -6.27 | -6.27 | -0.98 | -0.32 | -6.76 | -11.66 | Upgrade
|
| Pretax Income | 75.87 | 71.47 | 46.91 | 4.03 | 27.52 | -26.71 | Upgrade
|
| Income Tax Expense | 37.26 | 36.14 | 15.45 | 3.67 | 21.73 | 3.73 | Upgrade
|
| Net Income | 38.61 | 35.33 | 31.45 | 0.36 | 5.79 | -30.44 | Upgrade
|
| Net Income to Common | 38.61 | 35.33 | 31.45 | 0.36 | 5.79 | -30.44 | Upgrade
|
| Net Income Growth | 51.24% | 12.33% | 8588.95% | -93.75% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 163 | 162 | 162 | 162 | 162 | 162 | Upgrade
|
| Shares Outstanding (Diluted) | 163 | 162 | 162 | 162 | 162 | 162 | Upgrade
|
| Shares Change (YoY) | 0.11% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.24 | 0.22 | 0.19 | 0.00 | 0.04 | -0.19 | Upgrade
|
| EPS (Diluted) | 0.24 | 0.22 | 0.19 | 0.00 | 0.04 | -0.19 | Upgrade
|
| EPS Growth | 51.08% | 12.33% | 8591.74% | -93.75% | - | - | Upgrade
|
| Free Cash Flow | 98.4 | 110.11 | 85.43 | 14.63 | 67.21 | 28.59 | Upgrade
|
| Free Cash Flow Per Share | 0.60 | 0.68 | 0.53 | 0.09 | 0.41 | 0.18 | Upgrade
|
| Dividend Per Share | - | - | 0.061 | 0.024 | 0.007 | 0.021 | Upgrade
|
| Dividend Growth | - | - | 156.25% | 242.86% | -66.67% | - | Upgrade
|
| Gross Margin | 43.04% | 43.23% | 41.70% | 32.05% | 38.95% | 28.89% | Upgrade
|
| Operating Margin | 19.54% | 17.95% | 11.15% | 2.37% | 9.51% | -4.35% | Upgrade
|
| Profit Margin | 9.08% | 8.07% | 7.27% | 0.09% | 1.41% | -11.93% | Upgrade
|
| Free Cash Flow Margin | 23.14% | 25.14% | 19.75% | 3.65% | 16.38% | 11.20% | Upgrade
|
| EBITDA | 134.72 | 139.49 | 83.36 | 58.85 | 92.44 | 28.65 | Upgrade
|
| EBITDA Margin | 31.69% | 31.86% | 19.27% | 14.68% | 22.53% | 11.22% | Upgrade
|
| D&A For EBITDA | 51.63 | 60.89 | 35.12 | 49.35 | 53.41 | 39.75 | Upgrade
|
| EBIT | 83.09 | 78.6 | 48.23 | 9.5 | 39.04 | -11.11 | Upgrade
|
| EBIT Margin | 19.54% | 17.95% | 11.15% | 2.37% | 9.51% | -4.35% | Upgrade
|
| Effective Tax Rate | 49.11% | 50.56% | 32.94% | 91.01% | 78.97% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.