Cavali S.A. I.C.L.V. (BVL:CAVALIC1)

Cavali S.A. I.C.L.V. Ratios and Metrics

Market cap in millions PEN. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 17, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	200	205	218	108	115	128
Market Cap Growth	-6.95%	-6.18%	102.79%	-6.75%	-10.05%	-7.76%
Enterprise Value	186	190	201	96	96	109
Last Close Price	6.69	6.69	6.69	2.91	2.91	2.91
PE Ratio	22.84	23.32	10.43	9.34	16.40	14.77
PS Ratio	4.38	4.47	4.31	3.24	3.07	3.07
PB Ratio	5.05	5.16	4.67	2.46	2.87	2.79
P/TBV Ratio	7.15	7.30	6.09	3.17	3.79	3.57
P/FCF Ratio	27.37	27.94	57.24	-	-	11.78
P/OCF Ratio	26.58	27.13	49.94	-	-	10.33
EV/Sales Ratio	4.07	4.16	3.97	2.89	2.57	2.62
EV/EBITDA Ratio	20.22	26.02	13.42	226.42	78.45	11.66
EV/EBIT Ratio	23.16	30.07	14.52	-	1969.29	13.19
EV/FCF Ratio	25.46	25.98	52.67	-	-	10.04
Debt / Equity Ratio	0.01	0.01	0.01	0.00	0.01	0.01
Debt / EBITDA Ratio	0.05	0.05	0.04	0.12	0.15	0.05
Debt / FCF Ratio	0.05	0.05	0.15	-	-	0.05
Net Debt / Equity Ratio	-0.35	-0.35	-0.42	-0.21	-0.45	-0.47
Net Debt / EBITDA Ratio	-1.92	-1.92	-1.30	-21.57	-14.63	-2.29
Net Debt / FCF Ratio	-1.91	-1.91	-5.11	1.53	6.30	-1.97
Asset Turnover	0.84	0.84	0.89	0.65	0.69	0.72
Quick Ratio	3.58	3.58	2.86	3.63	3.48	3.46
Current Ratio	3.79	3.79	2.98	3.93	3.76	3.98
Return on Equity (ROE)	20.32%	20.32%	46.22%	27.43%	16.34%	18.38%
Return on Assets (ROA)	7.22%	7.22%	15.10%	-1.22%	0.06%	8.87%
Return on Invested Capital (ROIC)	16.85%	16.30%	31.39%	-2.65%	0.15%	22.09%
Return on Capital Employed (ROCE)	15.50%	15.50%	27.70%	-2.20%	0.10%	16.40%
Earnings Yield	4.38%	4.29%	9.59%	10.71%	6.10%	6.77%
FCF Yield	3.65%	3.58%	1.75%	-5.55%	-2.48%	8.49%
Dividend Yield	3.18%	3.18%	10.44%	13.21%	5.28%	14.60%
Payout Ratio	154.58%	154.58%	86.03%	68.95%	180.61%	127.16%
Total Shareholder Return	3.18%	3.18%	10.44%	13.21%	5.28%	14.60%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.