Cerro de Pasco Resources Income Statement

Financials in millions USD. Fiscal year is April - March.

Millions USD. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	-	-	-	19.57	40.59	7.12
Revenue Growth (YoY)	-	-	-	-51.79%	470.04%	-
Cost of Revenue	-	-	-	31.01	41.83	4.53
Gross Profit	-	-	-	-11.44	-1.24	2.59
Selling, General & Admin	8.3	5.65	3.29	13.76	8.33	3.92
Other Operating Expenses	-	-	-	-	0.33	0.07
Operating Expenses	8.3	5.65	3.29	13.76	12.32	3.98
Operating Income	-8.3	-5.65	-3.29	-25.2	-13.55	-1.4
Interest Expense	-0.73	-0.92	-0.45	-2.03	-0.69	-0.42
Interest & Investment Income	-	-	-	0.08	-	0.05
Currency Exchange Gain (Loss)	-0.35	-0.04	-0.07	-0.16	-0.46	0.07
Other Non Operating Income (Expenses)	0.94	0.92	0.02	-0.02	-0.33	0.13
EBT Excluding Unusual Items	-8.44	-5.69	-3.79	-27.32	-15.03	-1.56
Merger & Restructuring Charges	-	-	-	-	-	-0.54
Gain (Loss) on Sale of Assets	5.3	35.86	0.2	0.25	0.1	-
Other Unusual Items	1.59	5.31	-0.16	-0.01	-1.21	0.64
Pretax Income	-1.55	35.48	-3.75	-27.08	-16.14	-1.46
Income Tax Expense	0.1	-	-	0.45	2.22	0.64
Earnings From Continuing Operations	-1.65	35.48	-3.75	-27.53	-18.36	-2.1
Earnings From Discontinued Operations	-5.3	-10.89	-19.7	-0.01	-0.25	-
Net Income to Company	-6.95	24.6	-23.45	-27.54	-18.61	-2.1
Minority Interest in Earnings	-	-	0	0	0.05	-
Net Income	-6.95	24.6	-23.45	-27.54	-18.56	-2.1
Net Income to Common	-6.95	24.6	-23.45	-27.54	-18.56	-2.1
Shares Outstanding (Basic)	526	429	318	318	288	271
Shares Outstanding (Diluted)	526	454	318	318	288	271
Shares Change (YoY)	16.75%	42.95%	-	10.40%	6.20%	4.09%
EPS (Basic)	-0.01	0.06	-0.07	-0.09	-0.06	-0.01
EPS (Diluted)	-0.02	0.06	-0.07	-0.09	-0.06	-0.01
Free Cash Flow	-8.76	-7.24	-4.55	-6.96	-7.58	-10.26
Free Cash Flow Per Share	-0.02	-0.02	-0.01	-0.02	-0.03	-0.04
Gross Margin	-	-	-	-58.46%	-3.04%	36.32%
Operating Margin	-	-	-	-128.76%	-33.38%	-19.61%
Profit Margin	-	-	-	-140.72%	-45.72%	-29.52%
Free Cash Flow Margin	-	-	-	-35.56%	-18.67%	-144.08%
EBITDA	-8.28	-5.63	-	-21.59	-11.65	-1.04
EBITDA Margin	-	-	-	-110.34%	-28.70%	-14.65%
D&A For EBITDA	0.02	0.02	-	3.6	1.9	0.35
EBIT	-8.3	-5.65	-3.29	-25.2	-13.55	-1.4
EBIT Margin	-	-	-	-128.76%	-33.38%	-19.61%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.