Sociedad Minera Cerro Verde S.A.A. (BVL:CVERDEC1)

Accolade Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	4,186	4,238	4,143	3,975	4,199	2,539
Revenue Growth (YoY)	1.03%	2.30%	4.22%	-5.34%	65.42%	-12.37%
Cost of Revenue	2,534	2,589	2,564	2,324	2,066	1,714
Gross Profit	1,651	1,650	1,580	1,651	2,133	825.04
Selling, General & Admin	130.86	145.77	158.24	158.9	111.52	114.27
Other Operating Expenses	19.41	-0.15	73.69	10.06	2.01	6.75
Operating Expenses	162.09	157.44	241.11	173.93	113.71	121.02
Operating Income	1,489	1,492	1,339	1,477	2,020	704.02
Interest Expense	-25.5	-6.52	-79.23	-8.96	-13.75	-49.06
Interest & Investment Income	-	-	-	-	1.11	2.35
Currency Exchange Gain (Loss)	38.52	1.16	20.48	0.98	29.49	52.46
Other Non Operating Income (Expenses)	23.13	4.03	13.25	5.97	0.13	-1.79
EBT Excluding Unusual Items	1,526	1,491	1,293	1,475	2,037	707.99
Merger & Restructuring Charges	-6.59	-6.59	-1.4	-8.91	-5.93	-8.43
Gain (Loss) on Sale of Investments	33.57	33.57	35.14	11.22	0.8	-
Asset Writedown	-0.02	-0.02	-3.55	-	-	-
Legal Settlements	-	-	-	-	-15.33	-43.84
Other Unusual Items	-	-	-	-43.67	-89.05	-112.85
Pretax Income	1,553	1,518	1,323	1,434	1,927	542.87
Income Tax Expense	571.1	564.55	544.33	508.55	735.7	268.33
Net Income	981.42	953.18	778.96	925.35	1,191	274.54
Net Income to Common	981.42	953.18	778.96	925.35	1,191	274.54
Net Income Growth	10.29%	22.36%	-15.82%	-22.34%	333.98%	-29.67%
Shares Outstanding (Basic)	-	350	350	350	350	350
Shares Outstanding (Diluted)	-	350	350	350	350	350
EPS (Basic)	-	2.72	2.23	2.64	3.40	0.78
EPS (Diluted)	-	2.72	2.23	2.64	3.40	0.78
EPS Growth	-	22.36%	-15.82%	-22.34%	333.98%	-29.67%
Free Cash Flow	975.91	1,040	711	356.51	1,323	366.43
Free Cash Flow Per Share	-	2.97	2.03	1.02	3.78	1.05
Dividend Per Share	1.853	2.710	1.850	1.420	1.857	0.571
Dividend Growth	-7.23%	46.47%	30.28%	-23.53%	225.00%	-
Gross Margin	39.45%	38.92%	38.13%	41.54%	50.80%	32.50%
Operating Margin	35.58%	35.20%	32.31%	37.16%	48.09%	27.73%
Profit Margin	23.45%	22.49%	18.80%	23.28%	28.37%	10.81%
Free Cash Flow Margin	23.31%	24.54%	17.16%	8.97%	31.51%	14.43%
EBITDA	1,966	1,875	1,737	1,835	2,378	1,053
EBITDA Margin	46.98%	44.25%	41.93%	46.16%	56.63%	41.47%
D&A For EBITDA	476.98	383.12	398.73	357.86	358.23	348.61
EBIT	1,489	1,492	1,339	1,477	2,020	704.02
EBIT Margin	35.58%	35.20%	32.31%	37.16%	48.09%	27.73%
Effective Tax Rate	36.79%	37.20%	41.13%	35.47%	38.17%	49.43%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.