BVL:CVERDEC1 Ratios and Metrics

Market cap in millions PEN. Fiscal year is January - December.

Millions PEN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	67,203	57,705	53,735	47,448	39,735	52,022
Market Cap Growth	29.88%	7.39%	13.25%	19.41%	-23.62%	96.49%
Enterprise Value	63,937	55,925	50,738	45,170	37,008	49,992
Last Close Price	191.98	160.64	143.82	119.35	93.24	117.91
PE Ratio	14.69	12.55	14.95	16.40	11.27	10.94
Forward PE	16.13	14.45	14.07	9.95	8.62	16.45
PS Ratio	4.22	3.63	3.36	3.08	2.62	3.10
PB Ratio	2.63	2.26	2.10	1.91	1.57	2.13
P/TBV Ratio	2.63	2.26	2.10	1.92	1.57	2.13
P/FCF Ratio	20.60	17.68	13.70	17.97	29.26	9.85
P/OCF Ratio	11.48	9.86	8.39	9.35	12.03	7.70
EV/Sales Ratio	4.04	3.52	3.17	2.94	2.44	2.98
EV/EBITDA Ratio	7.11	6.22	7.17	7.00	5.29	5.27
EV/EBIT Ratio	9.39	8.18	9.02	9.09	6.58	6.20
EV/FCF Ratio	19.59	17.14	12.93	17.11	27.25	9.47
Debt / Equity Ratio	0.02	0.02	0.01	0.01	0.01	0.06
Debt / EBITDA Ratio	0.04	0.04	0.03	0.03	0.03	0.17
Debt / FCF Ratio	0.12	0.12	0.05	0.08	0.18	0.30
Net Debt / Equity Ratio	-0.13	-0.13	-0.09	-0.07	-0.07	-0.09
Net Debt / EBITDA Ratio	-0.36	-0.36	-0.34	-0.26	-0.27	-0.23
Net Debt / FCF Ratio	-1.01	-1.01	-0.61	-0.63	-1.38	-0.41
Asset Turnover	0.55	0.55	0.53	0.52	0.49	0.53
Inventory Turnover	3.89	3.89	4.04	3.96	3.82	3.64
Quick Ratio	2.85	2.85	2.40	2.38	2.12	1.25
Current Ratio	4.23	4.23	3.56	3.87	3.45	1.72
Return on Equity (ROE)	19.01%	19.01%	14.16%	11.69%	14.48%	20.26%
Return on Assets (ROA)	14.72%	14.72%	11.68%	10.51%	11.46%	15.89%
Return on Invested Capital (ROIC)	20.13%	20.78%	15.14%	12.72%	16.23%	22.12%
Return on Capital Employed (ROCE)	23.70%	23.70%	19.90%	17.90%	19.90%	29.40%
Earnings Yield	6.84%	7.97%	6.69%	6.10%	8.87%	9.14%
FCF Yield	4.86%	5.66%	7.30%	5.56%	3.42%	10.15%
Dividend Yield	5.23%	-	7.11%	5.76%	5.80%	6.29%
Payout Ratio	59.74%	40.23%	89.18%	96.28%	43.23%	58.75%
Total Shareholder Return	5.23%	-	7.11%	5.76%	5.80%	6.29%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.