Fábrica Peruana Eternit Balance Sheet

Financials in millions PEN. Fiscal year is January - December.

Millions PEN. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	13.56	12.07	9.13	6.83	7.89	5.61
Cash & Short-Term Investments	13.56	12.07	9.13	6.83	7.89	5.61
Cash Growth	120.69%	32.19%	33.68%	-13.47%	40.79%	32.68%
Accounts Receivable	42.06	42.35	48.69	42.71	49.28	42.48
Other Receivables	-0.25	0.13	0.18	0.85	0.92	1.04
Receivables	78.97	58.74	67.67	43.73	50.19	43.51
Inventory	57.88	58.82	57.42	65.56	58.64	50.66
Prepaid Expenses	-	0.49	0.48	0.35	0.28	0.04
Other Current Assets	2.39	4.63	4.5	0.23	-	-
Total Current Assets	152.8	134.74	139.19	116.69	117.01	99.83
Property, Plant & Equipment	330.15	351.44	360.24	320.09	279.81	267.85
Long-Term Investments	0.16	0.16	0.16	0.16	0.16	0.16
Other Intangible Assets	3.5	2.5	2	0.56	0.75	1.07
Other Long-Term Assets	-	-	-	-	-	0
Total Assets	486.61	488.84	501.58	437.49	397.72	368.9
Accounts Payable	21.14	39.56	37.2	43.98	46.2	44.64
Accrued Expenses	-	13.49	14.02	14.49	14.69	17.36
Current Portion of Leases	1.54	1.98	1.35	0.98	0.92	0.58
Current Income Taxes Payable	-	1.71	1.6	1.79	2.74	0.67
Other Current Liabilities	30.76	7.97	29.38	13.41	15.11	2.06
Total Current Liabilities	53.43	64.71	83.56	74.64	79.66	65.31
Long-Term Debt	79.67	79.67	72.16	39.46	13.34	24.2
Long-Term Leases	3.59	4.61	2.6	1.24	0.94	0.3
Long-Term Deferred Tax Liabilities	19.26	19.26	19.64	21.01	21.01	23.86
Total Liabilities	155.95	168.24	177.96	136.35	114.95	113.67
Common Stock	39.44	27.71	27.71	27.71	27.71	27.71
Additional Paid-In Capital	-	11.72	11.72	11.72	11.72	11.72
Retained Earnings	286.15	280.68	283.71	261.22	242.85	215.31
Comprehensive Income & Other	5.08	0.49	0.49	0.49	0.49	0.49
Shareholders' Equity	330.66	320.6	323.63	301.14	282.77	255.23
Total Liabilities & Equity	486.61	488.84	501.58	437.49	397.72	368.9
Total Debt	84.8	86.26	76.11	41.68	15.2	25.08
Net Cash (Debt)	-71.24	-74.18	-66.98	-34.84	-7.31	-19.48
Net Cash Per Share	-2.57	-2.68	-2.42	-1.26	-0.26	-0.70
Filing Date Shares Outstanding	27.71	27.71	27.71	27.71	27.71	27.71
Total Common Shares Outstanding	27.71	27.71	27.71	27.71	27.71	27.71
Working Capital	99.37	70.04	55.64	42.05	37.35	34.52
Book Value Per Share	11.93	11.57	11.68	10.87	10.20	9.21
Tangible Book Value	327.16	318.09	321.63	300.58	282.02	254.16
Tangible Book Value Per Share	11.80	11.48	11.61	10.85	10.18	9.17
Land	-	130.64	130.64	130.64	130.64	130.64
Buildings	-	50.06	46.7	45.25	43.11	43.11
Machinery	-	191.26	181.08	169.66	156.83	155.47
Construction In Progress	-	110.92	122.43	84.22	47.77	26.36

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.